| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 816.85M | 749.45M | 550.01M | 491.99M | 402.55M | 275.73M |
| Gross Profit | 399.03M | 275.34M | 204.61M | 15.55M | 81.29M | 61.84M |
| EBITDA | 313.69M | 191.01M | 136.87M | -52.77M | 23.08M | 57.25M |
| Net Income | 203.94M | 109.95M | 79.03M | -58.51M | 1.86M | 27.58M |
Balance Sheet | ||||||
| Total Assets | 2.35B | 2.23B | 1.81B | 1.80B | 1.18B | 941.31M |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 1.05B | 770.50M | 500.22M | 671.53M | 503.06M |
| Total Debt | 33.08M | 186.44M | 209.90M | 212.41M | 62.71M | 184.28M |
| Total Liabilities | 1.49B | 1.76B | 1.39B | 1.55B | 762.40M | 740.18M |
| Stockholders Equity | 821.78M | 453.33M | 324.84M | 162.60M | 323.37M | 201.14M |
Cash Flow | ||||||
| Free Cash Flow | 404.78M | 327.76M | 224.16M | -10.15M | 93.19M | 70.87M |
| Operating Cash Flow | 408.37M | 331.82M | 230.66M | -12.00K | 96.50M | 77.31M |
| Investing Cash Flow | 67.22M | -260.11M | 4.27M | -434.54M | 36.85M | 143.22M |
| Financing Cash Flow | -6.33M | -75.17M | 67.12M | 41.07M | 64.30M | -16.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $2.01B | 14.71 | 16.06% | ― | 22.51% | 2.19% | |
78 Outperform | $1.88B | 11.71 | 12.03% | 3.11% | 5.44% | 58.05% | |
74 Outperform | $1.93B | 19.18 | 7.08% | 2.76% | 16.22% | 69.80% | |
73 Outperform | $2.27B | 11.18 | 31.94% | 0.85% | 8.71% | 17.26% | |
70 Neutral | $1.29B | 27.12 | 17.02% | ― | 38.50% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
55 Neutral | $1.24B | 36.72 | 2.66% | ― | -3.35% | -21.82% |
On September 25, 2025, HCI Group announced that its subsidiary, Exzeo Group, has filed a registration statement with the SEC for a proposed initial public offering of its common stock. The offering’s size and terms are yet to be determined and are subject to market conditions, with Truist Securities, Citizens Capital Markets, and William Blair acting as joint book-running managers.