| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.60B | 1.55B | 1.43B | 1.34B | 1.25B | 1.29B |
| Gross Profit | 558.50M | 478.40M | 356.80M | 332.50M | 409.00M | 416.10M |
| EBITDA | 266.10M | 189.60M | 109.20M | 63.50M | 242.40M | 198.20M |
| Net Income | 164.10M | 102.80M | 45.00M | 19.80M | 170.40M | 133.30M |
Balance Sheet | ||||||
| Total Assets | 15.49B | 14.49B | 14.05B | 13.31B | 14.38B | 13.47B |
| Cash, Cash Equivalents and Short-Term Investments | 674.90M | 513.30M | 5.49B | 5.41B | 6.72B | 6.71B |
| Total Debt | 842.90M | 547.00M | 546.00M | 498.00M | 502.60M | 437.30M |
| Total Liabilities | 14.05B | 13.20B | 12.87B | 12.21B | 12.58B | 11.68B |
| Stockholders Equity | 1.44B | 1.29B | 1.18B | 1.10B | 1.81B | 1.79B |
Cash Flow | ||||||
| Free Cash Flow | 616.80M | 452.10M | 302.10M | 171.50M | 204.90M | 259.80M |
| Operating Cash Flow | 616.80M | 452.10M | 302.10M | 171.50M | 204.90M | 259.80M |
| Investing Cash Flow | -239.00M | -135.80M | -107.40M | -214.60M | -302.00M | -406.76M |
| Financing Cash Flow | -115.10M | -307.90M | -207.80M | -47.80M | 208.50M | 143.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.97B | 14.39 | 16.06% | ― | 22.51% | 2.19% | |
78 Outperform | $2.38B | 11.74 | 31.94% | 0.82% | 8.71% | 17.26% | |
78 Outperform | $1.84B | 11.45 | 12.03% | 3.01% | 5.44% | 58.05% | |
75 Outperform | $1.13B | 12.86 | 9.97% | 4.59% | 13.35% | 16.56% | |
74 Outperform | $2.09B | 19.48 | 7.08% | 2.88% | 16.22% | 69.80% | |
70 Neutral | $1.10B | 22.74 | 17.02% | ― | 38.50% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |