| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.70B | 1.55B | 1.43B | 1.34B | 1.25B |
| Gross Profit | 1.70B | 478.40M | 356.80M | 332.50M | 409.00M |
| EBITDA | 0.00 | 189.60M | 109.20M | 63.50M | 242.40M |
| Net Income | 162.10M | 102.80M | 45.00M | 19.80M | 170.40M |
Balance Sheet | |||||
| Total Assets | 15.27B | 14.49B | 14.05B | 13.31B | 14.38B |
| Cash, Cash Equivalents and Short-Term Investments | 5.74B | 513.30M | 5.49B | 5.41B | 6.72B |
| Total Debt | 593.40M | 547.00M | 546.00M | 498.00M | 502.60M |
| Total Liabilities | 13.78B | 13.20B | 12.87B | 12.21B | 12.58B |
| Stockholders Equity | 1.48B | 1.29B | 1.18B | 1.10B | 1.81B |
Cash Flow | |||||
| Free Cash Flow | 98.00M | 452.10M | 302.10M | 171.50M | 204.90M |
| Operating Cash Flow | 98.00M | 452.10M | 302.10M | 171.50M | 204.90M |
| Investing Cash Flow | -75.90M | -135.80M | -107.40M | -214.60M | -302.00M |
| Financing Cash Flow | -21.70M | -307.90M | -207.80M | -47.80M | 208.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.94B | 5.59 | 38.04% | 0.82% | 8.71% | 17.26% | |
77 Outperform | $2.03B | 12.16 | 18.27% | ― | 22.51% | 2.19% | |
76 Outperform | $1.09B | 11.55 | 11.29% | 4.59% | 13.35% | 16.56% | |
69 Neutral | $1.97B | 14.05 | 7.77% | 2.88% | 16.22% | 69.80% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $1.79B | 11.84 | 11.52% | 3.01% | 5.44% | 58.05% | |
58 Neutral | $684.13M | 27.78 | 10.96% | ― | 38.50% | ― |