| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.66B | 1.62B | 1.55B | 1.43B | 1.34B | 1.25B |
| Gross Profit | 693.50M | 572.00M | 478.40M | 356.80M | 332.50M | 409.00M |
| EBITDA | 267.70M | 264.70M | 189.60M | 109.20M | 63.50M | 242.40M |
| Net Income | 165.10M | 162.10M | 102.80M | 45.00M | 19.80M | 170.40M |
Balance Sheet | ||||||
| Total Assets | 14.97B | 15.27B | 14.49B | 14.05B | 13.31B | 14.38B |
| Cash, Cash Equivalents and Short-Term Investments | 497.50M | 634.50M | 513.30M | 5.49B | 5.41B | 6.72B |
| Total Debt | 593.80M | 593.40M | 547.00M | 546.00M | 498.00M | 502.60M |
| Total Liabilities | 13.50B | 13.78B | 13.20B | 12.87B | 12.21B | 12.58B |
| Stockholders Equity | 1.47B | 1.48B | 1.29B | 1.18B | 1.10B | 1.81B |
Cash Flow | ||||||
| Free Cash Flow | 473.70M | 98.00M | 452.10M | 302.10M | 171.50M | 204.90M |
| Operating Cash Flow | 473.70M | 98.00M | 452.10M | 302.10M | 171.50M | 204.90M |
| Investing Cash Flow | -200.80M | -75.90M | -135.80M | -107.40M | -214.60M | -302.00M |
| Financing Cash Flow | -282.30M | -21.70M | -307.90M | -207.80M | -47.80M | 208.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.99B | 5.82 | 32.64% | 0.82% | 22.11% | 90.84% | |
76 Outperform | $856.99M | 14.17 | 14.75% | ― | 22.83% | 2.00% | |
76 Outperform | $1.86B | 10.19 | 17.35% | ― | 28.95% | 37.60% | |
75 Outperform | $1.89B | 11.57 | 11.48% | 3.01% | 5.46% | 44.56% | |
69 Neutral | $2.07B | 15.73 | 8.36% | 2.88% | 21.30% | 69.50% | |
68 Neutral | $1.05B | 16.21 | 7.16% | 4.59% | 10.67% | -13.23% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |