| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.52B | 1.18B | 455.00M | 310.80M | 345.40M |
| Gross Profit | 386.60M | 337.10M | 76.10M | -32.20M | -51.90M |
| EBITDA | 73.60M | 88.00M | -88.70M | -249.30M | -484.50M |
| Net Income | 40.30M | 30.90M | -147.40M | -297.70M | -521.10M |
Balance Sheet | |||||
| Total Assets | 1.54B | 1.32B | 1.17B | 1.09B | 1.06B |
| Cash, Cash Equivalents and Short-Term Investments | 689.90M | 600.30M | 679.70M | 763.10M | 707.00M |
| Total Debt | 201.30M | 202.30M | 299.30M | 298.60M | 14.10M |
| Total Liabilities | 1.14B | 1.00B | 896.50M | 700.80M | 415.10M |
| Stockholders Equity | 396.30M | 315.70M | 277.70M | 389.10M | 648.40M |
Cash Flow | |||||
| Free Cash Flow | 192.40M | 183.90M | -43.00M | -220.70M | -414.60M |
| Operating Cash Flow | 206.50M | 195.70M | -33.60M | -210.60M | -403.40M |
| Investing Cash Flow | -91.70M | -154.40M | -45.70M | -16.60M | 76.90M |
| Financing Cash Flow | -25.20M | -120.70M | -4.10M | 283.30M | -80.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $2.18B | 3.54 | 75.10% | ― | ― | ― | |
76 Outperform | $1.06B | 11.55 | 11.29% | 4.59% | 13.35% | 16.56% | |
74 Outperform | $1.96B | 5.59 | 38.04% | 0.82% | 8.71% | 17.26% | |
69 Neutral | $1.80B | 17.66 | 7.77% | 2.88% | 16.22% | 69.80% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $682.58M | 27.78 | 10.96% | ― | 38.50% | ― | |
57 Neutral | $4.64B | -30.89 | -31.19% | ― | 30.53% | 21.82% |