| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.56B | 1.52B | 1.18B | 455.00M | 310.80M | 345.40M |
| Gross Profit | 446.80M | 386.60M | 337.10M | 76.10M | -32.20M | -51.90M |
| EBITDA | 91.90M | 73.60M | 88.00M | -88.70M | -249.30M | -484.50M |
| Net Income | 57.80M | 40.30M | 30.90M | -147.40M | -297.70M | -521.10M |
Balance Sheet | ||||||
| Total Assets | 1.56B | 1.54B | 1.32B | 1.17B | 1.09B | 1.06B |
| Cash, Cash Equivalents and Short-Term Investments | 608.90M | 689.90M | 600.30M | 679.70M | 763.10M | 707.00M |
| Total Debt | 200.30M | 201.30M | 202.30M | 299.30M | 298.60M | 14.10M |
| Total Liabilities | 1.12B | 1.14B | 1.00B | 896.50M | 700.80M | 415.10M |
| Stockholders Equity | 437.90M | 396.30M | 315.70M | 277.70M | 389.10M | 648.40M |
Cash Flow | ||||||
| Free Cash Flow | 180.90M | 192.40M | 183.90M | -43.00M | -220.70M | -414.60M |
| Operating Cash Flow | 189.00M | 206.50M | 195.70M | -33.60M | -210.60M | -403.40M |
| Investing Cash Flow | -164.50M | -91.70M | -154.40M | -45.70M | -16.60M | 76.90M |
| Financing Cash Flow | -26.10M | -25.20M | -120.70M | -4.10M | 283.30M | -80.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
88 Outperform | $2.11B | 3.98 | 66.67% | ― | ― | ― | |
76 Outperform | $892.53M | 4.80 | 15.42% | ― | 22.83% | 2.00% | |
75 Outperform | $1.94B | 5.18 | 33.89% | 0.82% | 22.11% | 90.84% | |
70 Outperform | $2.12B | 27.96 | 0.03% | 2.88% | 21.30% | 69.50% | |
68 Neutral | $1.05B | -18.38 | 11.29% | 4.59% | 10.67% | -13.23% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
52 Neutral | $4.23B | -33.40 | -26.52% | ― | 57.13% | 38.73% |