Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.18B | $ 455.00M | $ 310.80M | $ 345.40M | $ 346.80M |
Gross Profit | $ 1.18B | $ 455.00M | $ 310.80M | $ 345.40M | $ 346.80M |
Operating Income | $ 78.50M | $ -101.30M | $ -263.10M | $ -527.90M | $ -363.00M |
EBITDA | $ 78.50M | $ -93.50M | $ -249.30M | $ -484.50M | $ -269.70M |
Net Income | $ 30.90M | $ -147.40M | $ 6.20M | $ -521.10M | $ -363.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 230.40M | $ 678.70M | $ 890.90M | $ 835.90M | $ 1.34B |
Total Assets | $ 1.50B | $ 1.35B | $ 1.31B | $ 1.32B | $ 1.76B |
Total Debt | $ 200.10M | $ 299.00M | $ 295.40M | $ 14.10M | $ 178.00M |
Net Debt | $ -230.40M | $ -379.70M | $ -466.70M | $ -691.90M | $ -934.80M |
Total Liabilities | $ 1.29B | $ 1.07B | $ 1.04B | $ 130.70M | $ 729.90M |
Stockholders' Equity | $ 203.70M | $ 277.70M | $ 277.10M | $ 536.40M | $ 1.03B |
Cash Flow | |||||
Free Cash Flow | $ -43.60M | $ -43.00M | $ -220.70M | $ -414.60M | $ -303.30M |
Operating Cash Flow | $ -43.20M | $ -33.60M | $ -210.60M | $ -403.40M | $ -287.20M |
Investing Cash Flow | $ -10.10M | $ -45.70M | $ -16.60M | $ 76.90M | $ -114.10M |
Financing Cash Flow | $ -120.70M | $ -4.10M | $ 283.30M | $ -80.30M | $ 1.10B |