| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.48B | 1.41B | 1.15B | 895.40M | 636.40M | 535.82M |
| Gross Profit | 460.55M | 622.11M | 327.89M | 271.65M | 168.20M | 134.35M |
| EBITDA | 242.17M | 227.88M | 165.59M | 124.02M | 60.29M | 58.53M |
| Net Income | 177.70M | 170.03M | 118.83M | 85.98M | 39.40M | 38.32M |
Balance Sheet | ||||||
| Total Assets | 6.55B | 4.79B | 3.73B | 2.95B | 2.36B | 2.12B |
| Cash, Cash Equivalents and Short-Term Investments | 2.45B | 1.55B | 1.18B | 1.35B | 774.17M | 664.74M |
| Total Debt | 486.00M | 119.98M | 119.54M | 128.69M | 128.61M | 128.53M |
| Total Liabilities | 5.32B | 3.78B | 2.94B | 2.29B | 1.94B | 1.69B |
| Stockholders Equity | 1.22B | 1.01B | 794.00M | 661.03M | 421.66M | 426.08M |
Cash Flow | ||||||
| Free Cash Flow | 424.25M | 402.62M | 300.89M | 335.03M | 206.61M | 173.13M |
| Operating Cash Flow | 427.85M | 408.08M | 305.12M | 338.19M | 208.94M | 175.28M |
| Investing Cash Flow | -627.96M | -366.90M | -243.69M | -493.81M | -193.38M | -183.01M |
| Financing Cash Flow | 363.04M | 411.00K | -4.23M | 130.95M | 2.18M | 1.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
88 Outperform | $2.14B | 3.98 | 66.67% | ― | ― | ― | |
77 Outperform | $2.02B | 6.00 | 32.64% | 0.82% | 22.11% | 90.84% | |
76 Outperform | $1.92B | 8.88 | 17.35% | ― | 28.95% | 37.60% | |
76 Outperform | $894.82M | 4.80 | 14.75% | ― | 22.83% | 2.00% | |
69 Neutral | $2.07B | 27.96 | 8.36% | 2.88% | 21.30% | 69.50% | |
68 Neutral | $1.07B | -18.38 | 7.16% | 4.59% | 10.67% | -13.23% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |