| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.10B | 1.13B | 1.13B | 1.10B | 1.08B |
| Gross Profit | 432.61M | 253.34M | 195.11M | 191.86M | 212.58M |
| EBITDA | 106.60M | 103.17M | 10.02M | 52.22M | 203.57M |
| Net Income | 50.91M | 52.74M | -38.60M | -402.00K | 144.12M |
Balance Sheet | |||||
| Total Assets | 5.45B | 5.57B | 5.63B | 5.70B | 6.19B |
| Cash, Cash Equivalents and Short-Term Investments | 322.12M | 3.89B | 65.90M | 3.75B | 4.19B |
| Total Debt | 446.46M | 442.26M | 444.31M | 446.99M | 445.83M |
| Total Liabilities | 4.10B | 4.37B | 4.52B | 4.60B | 4.76B |
| Stockholders Equity | 1.35B | 1.20B | 1.11B | 1.10B | 1.43B |
Cash Flow | |||||
| Free Cash Flow | -29.22M | -19.73M | -54.67M | -34.19M | 70.13M |
| Operating Cash Flow | -25.62M | -10.71M | -49.88M | -29.84M | 73.97M |
| Investing Cash Flow | 19.44M | 10.67M | 141.14M | -62.00M | -85.53M |
| Financing Cash Flow | -12.20M | -10.97M | -55.31M | -21.80M | -60.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $1.02B | 6.27 | 13.50% | 1.73% | 12.22% | 120.73% | |
79 Outperform | $978.05M | 5.15 | 37.99% | 2.18% | 4.61% | 73.40% | |
76 Outperform | $1.10B | 11.55 | 11.29% | 4.59% | 13.35% | 16.56% | |
70 Outperform | $558.57M | 5.73 | 35.67% | ― | 16.34% | -1.26% | |
69 Neutral | $645.43M | 7.74 | 12.91% | 3.51% | 0.93% | 224.95% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
56 Neutral | $1.27B | 24.36 | 3.94% | ― | -3.35% | -21.82% |