| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.08B | 1.10B | 1.13B | 1.13B | 1.10B | 1.08B |
| Gross Profit | 363.25M | 432.61M | 253.34M | 195.11M | 191.86M | 212.58M |
| EBITDA | 121.14M | 106.60M | 103.17M | 10.02M | 52.22M | 203.57M |
| Net Income | 65.20M | 50.91M | 52.74M | -38.60M | -402.00K | 144.12M |
Balance Sheet | ||||||
| Total Assets | 5.41B | 5.45B | 5.57B | 5.63B | 5.70B | 6.19B |
| Cash, Cash Equivalents and Short-Term Investments | 4.09B | 4.13B | 3.89B | 65.90M | 3.75B | 4.19B |
| Total Debt | 433.28M | 435.06M | 442.26M | 444.31M | 446.99M | 445.83M |
| Total Liabilities | 4.08B | 4.10B | 4.37B | 4.52B | 4.60B | 4.76B |
| Stockholders Equity | 1.34B | 1.35B | 1.20B | 1.11B | 1.10B | 1.43B |
Cash Flow | ||||||
| Free Cash Flow | -38.41M | -29.22M | -19.73M | -54.67M | -34.19M | 70.13M |
| Operating Cash Flow | -35.33M | -25.62M | -10.71M | -49.88M | -29.84M | 73.97M |
| Investing Cash Flow | 19.72M | 19.44M | 10.67M | 141.14M | -62.00M | -85.53M |
| Financing Cash Flow | -13.87M | -12.20M | -10.97M | -55.31M | -21.80M | -60.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $1.09B | 4.38 | 37.50% | 2.18% | 3.57% | 198.87% | |
78 Outperform | $1.21B | 7.88 | 14.36% | 1.73% | 10.58% | 96.22% | |
71 Outperform | $650.06M | 13.60 | 10.41% | 3.51% | -2.46% | -11.49% | |
68 Neutral | $1.07B | -18.38 | 7.16% | 4.59% | 10.67% | -13.23% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $523.41M | 7.09 | 33.02% | ― | 10.65% | 39.18% | |
54 Neutral | $1.27B | 37.61 | 4.95% | ― | -4.32% | 53.30% |