| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.46B | 1.19B | 1.01B | 829.49M | 576.54M |
| Gross Profit | 1.17B | 892.90M | 791.10M | 455.94M | 313.48M |
| EBITDA | 176.71M | 132.59M | 90.58M | 44.98M | -32.46M |
| Net Income | 49.02M | 17.02M | 20.23M | 32.08M | -46.36M |
Balance Sheet | |||||
| Total Assets | 2.07B | 1.67B | 1.56B | 1.29B | 1.02B |
| Cash, Cash Equivalents and Short-Term Investments | 299.00M | 232.84M | 724.28M | 539.19M | 603.97M |
| Total Debt | 232.57M | 198.04M | 238.10M | 277.38M | 126.43M |
| Total Liabilities | 1.32B | 1.08B | 1.06B | 920.51M | 752.58M |
| Stockholders Equity | 307.93M | 234.99M | 175.54M | 59.25M | -323.78M |
Cash Flow | |||||
| Free Cash Flow | 194.45M | 155.68M | 118.55M | 10.95M | -1.09M |
| Operating Cash Flow | 218.99M | 177.02M | 144.95M | 55.33M | 42.28M |
| Investing Cash Flow | -185.20M | -618.56M | -51.87M | -91.52M | -68.99M |
| Financing Cash Flow | 29.93M | -46.92M | 91.14M | -28.08M | 332.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $4.49B | 10.96 | 13.59% | 1.85% | 10.98% | 74.87% | |
77 Outperform | $3.12B | 18.22 | 22.79% | ― | 54.41% | 52.71% | |
74 Outperform | $4.76B | 9.63 | 25.65% | 1.34% | 6.18% | -21.28% | |
73 Outperform | $3.56B | 25.88 | 22.94% | ― | 17.47% | 54.19% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
57 Neutral | $4.64B | -30.89 | -31.19% | ― | 30.53% | 21.82% | |
56 Neutral | $1.76B | -74.49 | 9.03% | 3.15% | 4.51% | -8.29% |