| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.46B | 1.19B | 1.01B | 829.49M | 576.54M |
| Gross Profit | 1.17B | 892.90M | 791.10M | 455.94M | 313.48M |
| EBITDA | 176.71M | 132.59M | 90.58M | 44.98M | -32.46M |
| Net Income | 49.02M | 17.02M | 20.23M | 32.08M | -46.36M |
Balance Sheet | |||||
| Total Assets | 2.07B | 1.67B | 1.56B | 1.29B | 1.02B |
| Cash, Cash Equivalents and Short-Term Investments | 299.00M | 232.84M | 724.28M | 539.19M | 603.97M |
| Total Debt | 232.57M | 198.04M | 238.10M | 277.38M | 126.43M |
| Total Liabilities | 1.32B | 1.08B | 1.06B | 920.51M | 752.58M |
| Stockholders Equity | 307.93M | 234.99M | 175.54M | 59.25M | -323.78M |
Cash Flow | |||||
| Free Cash Flow | 194.45M | 155.68M | 118.55M | 10.95M | -1.09M |
| Operating Cash Flow | 218.99M | 177.02M | 144.95M | 55.33M | 42.28M |
| Investing Cash Flow | -185.20M | -618.56M | -51.87M | -91.52M | -68.99M |
| Financing Cash Flow | 29.93M | -46.92M | 91.14M | -28.08M | 332.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $5.04B | 10.96 | 13.86% | 1.85% | 10.98% | 74.87% | |
77 Outperform | $3.33B | 18.22 | 23.58% | ― | 54.41% | 52.71% | |
74 Outperform | $5.06B | 9.63 | 24.80% | 1.34% | 6.18% | -21.28% | |
68 Neutral | $3.70B | 25.88 | 16.42% | ― | 17.47% | 54.19% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
56 Neutral | $1.90B | 17.54 | 9.03% | 3.15% | 4.51% | -8.29% | |
50 Neutral | $4.18B | -30.89 | -29.37% | ― | 30.53% | 21.82% |
Hagerty Inc. operates in the specialty automotive insurance and enthusiast services market, focusing on classic, collectible and enthusiast vehicles for a global base of car lovers. The company combines insurance products with an omni-channel distribution strategy, auctions, private sales and financing, targeting tens of millions of auto enthusiasts and aiming to double its policies in force to 3 million by 2030.
Hagerty reported that 2025 was a year of strong execution, with 17% top-line growth, a 91% increase in net income and record new business including 371,000 new members added. The company highlighted key 2025 milestones such as expanding its State Farm Classic+ rollout, launching new products like Enthusiast+, growing Broad Arrow Auctions to the No. 2 global player with $624 million in transaction value, and renegotiating its Markel arrangement to capture 100% of premiums, which is expected to materially boost underwriting profits and margins from 2026.
Looking ahead, Hagerty signaled plans for mid-teens written premium growth and further margin expansion in 2026, supported by continued technology investment, broader State Farm conversions and the new fronting structure with Markel. Management framed these steps as part of a disciplined, member-focused strategy to compound profits over the long term while scaling globally, enhancing control over underwriting economics and deepening its reach into the 36 million–plus target market of auto enthusiasts.
The most recent analyst rating on (HGTY) stock is a Buy with a $15.00 price target. To see the full list of analyst forecasts on Hagerty Inc Class A stock, see the HGTY Stock Forecast page.
On December 31, 2025, Hagerty, Inc. and key affiliates, together with strategic partner Markel Group, completed a previously announced fronting arrangement by amending and entering a series of core agreements that reshape their long-term collaboration. The parties extended their master relationship through December 31, 2028, preserved Hagerty’s option (via OpCo) to acquire Essentia Insurance Company between January 1, 2026 and January 1, 2028, and removed several restrictive and exclusivity covenants in both their master relationship and OpCo’s LLC agreement, potentially giving Hagerty and Markel greater strategic and business flexibility. At the same time, Hagerty Insurance Agency and Hagerty Reinsurance entered a new General Agency Agreement and a Quota Share Reinsurance Agreement with Essentia, effective January 1, 2026, under which Hagerty Re will assume 100% of the risk on specified Essentia policies while HIA gains expanded authority to produce, bind, service, and manage those policies, consolidating underwriting risk and administrative control within Hagerty’s structure.
The most recent analyst rating on (HGTY) stock is a Buy with a $13.50 price target. To see the full list of analyst forecasts on Hagerty Inc Class A stock, see the HGTY Stock Forecast page.