| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.36B | 1.19B | 1.01B | 829.49M | 576.54M | 499.55M |
| Gross Profit | 927.46M | 591.18M | 539.29M | 455.94M | 313.48M | 499.55M |
| EBITDA | 150.26M | 132.59M | 90.58M | 44.98M | -32.46M | 27.65M |
| Net Income | 43.30M | 17.02M | 20.23M | 32.08M | -46.36M | 10.17M |
Balance Sheet | ||||||
| Total Assets | 2.15B | 1.71B | 1.59B | 1.31B | 1.04B | 610.71M |
| Cash, Cash Equivalents and Short-Term Investments | 332.65M | 178.74M | 108.33M | 95.17M | 275.33M | 38.11M |
| Total Debt | 113.63M | 148.15M | 181.14M | 196.61M | 135.50M | 69.00M |
| Total Liabilities | 1.44B | 1.19B | 1.09B | 945.15M | 771.07M | 493.39M |
| Stockholders Equity | 296.37M | 150.32M | 175.54M | 59.25M | -323.78M | 117.20M |
Cash Flow | ||||||
| Free Cash Flow | 154.70M | 155.68M | 107.30M | 10.95M | -1.09M | 46.31M |
| Operating Cash Flow | 177.27M | 177.02M | 133.71M | 55.33M | 42.28M | 84.57M |
| Investing Cash Flow | -178.88M | -618.56M | -52.65M | -91.52M | -68.99M | -47.39M |
| Financing Cash Flow | 10.61M | -46.92M | 103.16M | -28.08M | 332.07M | 39.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $3.62B | 21.42 | 22.24% | ― | 54.41% | 52.71% | |
77 Outperform | $5.17B | 13.10 | 12.22% | 1.83% | 10.98% | 74.87% | |
70 Outperform | $4.64B | 46.83 | 16.42% | ― | 17.47% | 54.19% | |
69 Neutral | $5.28B | 11.96 | 21.47% | 1.34% | 6.18% | -21.28% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $6.17B | -33.22 | -31.34% | ― | 30.53% | 21.82% | |
52 Neutral | $2.39B | 10.60 | 9.03% | 3.13% | 4.51% | -8.29% |
In November 2025, Hagerty Inc Class A announced a successful year-to-date performance with a combined ratio under 90% and a revenue growth of 18%, translating to a net income growth of 73%. The company highlighted its strategic initiatives, including the launch of the Guardian Safe Storage Concierge program and significant partnerships with State Farm and Safeco, which are expected to drive future growth and solidify its leadership in the collectible vehicle insurance market.