| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.42B | 1.46B | 1.19B | 1.01B | 829.49M | 576.54M |
| Gross Profit | 1.11B | 1.17B | 892.90M | 791.10M | 455.94M | 313.48M |
| EBITDA | 123.20M | 176.71M | 132.59M | 90.58M | 44.98M | -32.46M |
| Net Income | 36.16M | 49.02M | 17.02M | 20.23M | 32.08M | -46.36M |
Balance Sheet | ||||||
| Total Assets | 1.98B | 2.07B | 1.67B | 1.56B | 1.29B | 1.02B |
| Cash, Cash Equivalents and Short-Term Investments | 1.04B | 299.00M | 232.84M | 724.28M | 539.19M | 603.97M |
| Total Debt | 279.14M | 232.57M | 198.04M | 238.10M | 277.38M | 126.43M |
| Total Liabilities | 1.25B | 1.32B | 1.19B | 1.06B | 920.51M | 752.58M |
| Stockholders Equity | 307.33M | 307.93M | 234.99M | 175.54M | 59.25M | -323.78M |
Cash Flow | ||||||
| Free Cash Flow | 164.55M | 194.45M | 155.68M | 118.55M | 10.95M | -1.09M |
| Operating Cash Flow | 191.41M | 218.99M | 177.02M | 144.95M | 55.33M | 42.28M |
| Investing Cash Flow | -220.64M | -185.20M | -618.56M | -51.87M | -91.52M | -68.99M |
| Financing Cash Flow | 106.72M | 29.93M | -46.92M | 91.14M | -28.08M | 332.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $5.34B | 11.67 | 12.93% | 1.85% | 8.76% | 99.32% | |
78 Outperform | $5.70B | 6.41 | 36.48% | 1.34% | 9.70% | 193.37% | |
71 Outperform | $3.07B | 18.48 | 21.74% | ― | 60.95% | 43.94% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | $3.79B | -59.22 | 14.47% | ― | 13.84% | 27.24% | |
55 Neutral | $1.74B | -264.26 | 1.52% | 3.15% | 0.51% | -88.36% | |
52 Neutral | $4.41B | ― | -26.52% | ― | 57.13% | 38.73% |