Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ 10.41M | $ -67.57M | $ -10.07M | $ 15.85M | $ 10.85M |
EBITDA | - | - | - | $ 27.65M | $ 19.80M |
Net Income | $ 20.23M | $ 32.08M | $ -46.36M | $ 10.17M | $ 4.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.59B | $ 1.31B | $ 1.04B | $ 610.71M | $ 443.28M |
Total Debt | $ 50.46M | $ 88.33M | $ 0.00 | $ 69.00M | $ 52.20M |
Net Debt | $ 50.46M | $ 88.33M | $ 0.00 | $ 69.00M | $ 30.39M |
Total Liabilities | $ 1.09B | $ 945.15M | $ 771.07M | $ 493.39M | $ 332.82M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 133.71M | $ 55.33M | $ 42.28M | $ 46.31M | $ 40.69M |
Operating Cash Flow | $ 133.71M | $ 55.33M | $ 42.28M | $ 84.57M | $ 50.09M |
Investing Cash Flow | |||||
Financing Cash Flow |