| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 875.97M | 553.86M | 375.93M | 327.09M | 247.79M |
| Gross Profit | 647.37M | 269.45M | 195.59M | 137.64M | 110.90M |
| EBITDA | 262.65M | 157.44M | 111.92M | 72.54M | 60.72M |
| Net Income | 197.07M | 117.57M | 79.20M | 52.17M | 45.85M |
Balance Sheet | |||||
| Total Assets | 2.23B | 2.26B | 1.71B | 1.31B | 925.73M |
| Cash, Cash Equivalents and Short-Term Investments | 725.15M | 550.86M | 695.35M | 583.17M | 482.97M |
| Total Debt | 7.09M | 0.00 | 52.60M | 36.40M | 3.47M |
| Total Liabilities | 1.28B | 1.53B | 1.24B | 921.70M | 531.57M |
| Stockholders Equity | 942.67M | 729.03M | 471.25M | 384.75M | 394.17M |
Cash Flow | |||||
| Free Cash Flow | 408.98M | 260.91M | 109.35M | 163.65M | 82.96M |
| Operating Cash Flow | 409.12M | 261.16M | 116.11M | 169.58M | 87.81M |
| Investing Cash Flow | -353.98M | -306.24M | -128.48M | -156.81M | -58.19M |
| Financing Cash Flow | -28.79M | 73.77M | -3.94M | 5.02M | -13.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.01B | 5.59 | 38.04% | 0.82% | 8.71% | 17.26% | |
77 Outperform | $3.43B | 18.22 | 22.79% | ― | 54.41% | 52.71% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $722.07M | 27.78 | 10.96% | ― | 38.50% | ― | |
57 Neutral | $4.50B | -58.89 | -31.19% | ― | 30.53% | 21.82% | |
56 Neutral | $1.85B | -74.49 | 9.03% | 3.15% | 4.51% | -8.29% |