| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.99B | 5.48B | 4.63B | 3.64B | 3.99B |
| Gross Profit | 2.03B | 932.86M | 403.25M | -373.76M | 599.82M |
| EBITDA | 767.26M | 679.14M | 195.84M | -571.09M | 395.48M |
| Net Income | 541.09M | 467.95M | 96.34M | -512.67M | 247.94M |
Balance Sheet | |||||
| Total Assets | 9.56B | 8.31B | 7.10B | 6.51B | 6.77B |
| Cash, Cash Equivalents and Short-Term Investments | 1.32B | 1.00B | 729.39M | 412.71M | 475.68M |
| Total Debt | 594.35M | 587.71M | 587.96M | 420.25M | 407.51M |
| Total Liabilities | 7.14B | 6.36B | 5.56B | 4.99B | 4.63B |
| Stockholders Equity | 2.42B | 1.95B | 1.55B | 1.52B | 2.14B |
Cash Flow | |||||
| Free Cash Flow | 1.03B | 990.98M | 416.18M | 317.08M | 460.14M |
| Operating Cash Flow | 1.09B | 1.04B | 452.99M | 352.59M | 501.58M |
| Investing Cash Flow | -420.16M | -796.66M | -295.44M | -316.38M | -373.67M |
| Financing Cash Flow | -71.72M | -71.11M | 103.58M | -81.99M | -140.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $4.91B | 11.67 | 12.93% | 1.85% | 8.76% | 99.32% | |
79 Outperform | $5.36B | 1.59 | 22.87% | 0.05% | 29.96% | 377.33% | |
78 Outperform | $1.98B | 5.59 | 38.04% | 0.82% | 20.07% | 129.35% | |
74 Outperform | $5.33B | 9.63 | 25.65% | 1.34% | 9.44% | 15.60% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $4.73B | 23.95 | 13.40% | 4.05% | 9.01% | 40.14% | |
56 Neutral | $2.01B | -74.49 | 5.08% | 3.15% | 3.36% | -55.22% |