| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.99B | 5.48B | 4.63B | 3.64B | 3.99B |
| Gross Profit | 2.03B | 932.86M | 403.25M | -373.76M | 599.82M |
| EBITDA | 767.26M | 679.14M | 195.84M | -571.09M | 395.48M |
| Net Income | 541.09M | 467.95M | 96.34M | -512.67M | 247.94M |
Balance Sheet | |||||
| Total Assets | 9.56B | 8.31B | 7.10B | 6.51B | 6.77B |
| Cash, Cash Equivalents and Short-Term Investments | 1.32B | 1.00B | 729.39M | 412.71M | 475.68M |
| Total Debt | 594.35M | 587.71M | 587.96M | 420.25M | 407.51M |
| Total Liabilities | 7.14B | 6.36B | 5.56B | 4.99B | 4.63B |
| Stockholders Equity | 2.42B | 1.95B | 1.55B | 1.52B | 2.14B |
Cash Flow | |||||
| Free Cash Flow | 1.03B | 990.98M | 416.18M | 317.08M | 460.14M |
| Operating Cash Flow | 1.09B | 1.04B | 452.99M | 352.59M | 501.58M |
| Investing Cash Flow | -420.16M | -796.66M | -295.44M | -316.38M | -373.67M |
| Financing Cash Flow | -71.72M | -71.11M | 103.58M | -81.99M | -140.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $2.03B | 10.00 | 31.94% | 0.82% | 8.71% | 17.26% | |
77 Outperform | $4.96B | 11.03 | 13.86% | 1.85% | 10.98% | 74.87% | |
75 Outperform | $5.62B | 14.00 | 24.44% | 4.05% | 3.72% | -16.23% | |
74 Outperform | $4.75B | 8.78 | 24.80% | 1.34% | 6.18% | -21.28% | |
73 Outperform | $5.51B | 5.17 | 2.95% | 0.05% | -4.24% | -78.10% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
56 Neutral | $1.83B | 13.65 | 9.03% | 3.15% | 4.51% | -8.29% |