| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.14B | 5.99B | 5.48B | 4.63B | 3.64B | 3.99B |
| Gross Profit | 2.69B | 2.03B | 932.86M | 403.25M | -373.76M | 599.82M |
| EBITDA | 1.14B | 767.26M | 679.14M | 195.84M | -571.09M | 395.48M |
| Net Income | 839.84M | 541.09M | 467.95M | 96.34M | -512.67M | 247.94M |
Balance Sheet | ||||||
| Total Assets | 9.87B | 9.56B | 8.31B | 7.10B | 6.51B | 6.77B |
| Cash, Cash Equivalents and Short-Term Investments | 1.79B | 1.65B | 1.00B | 729.39M | 412.71M | 475.68M |
| Total Debt | 587.28M | 586.86M | 587.71M | 587.96M | 420.25M | 407.51M |
| Total Liabilities | 7.28B | 7.14B | 6.36B | 5.56B | 4.99B | 4.63B |
| Stockholders Equity | 2.59B | 2.42B | 1.95B | 1.55B | 1.52B | 2.14B |
Cash Flow | ||||||
| Free Cash Flow | 1.42B | 1.03B | 990.98M | 416.18M | 317.08M | 460.14M |
| Operating Cash Flow | 1.48B | 1.09B | 1.04B | 452.99M | 352.59M | 501.58M |
| Investing Cash Flow | -1.34B | -420.16M | -796.66M | -295.44M | -316.38M | -373.67M |
| Financing Cash Flow | -71.36M | -71.72M | -71.11M | 103.58M | -81.99M | -140.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $5.43B | 11.67 | 12.93% | 1.85% | 8.76% | 99.32% | |
78 Outperform | $5.60B | 6.41 | 36.48% | 1.34% | 9.70% | 193.37% | |
77 Outperform | $2.01B | 6.00 | 32.64% | 0.82% | 22.11% | 90.84% | |
73 Outperform | $4.83B | 23.95 | 22.00% | 4.05% | 9.01% | 40.14% | |
68 Neutral | $5.32B | -45.11 | 20.61% | 0.05% | 30.09% | 3444.41% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
55 Neutral | $1.75B | -264.26 | 1.52% | 3.15% | 0.51% | -88.36% |