Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.26B | 3.16B | 2.89B | 2.71B | 2.59B | 2.80B |
Gross Profit | 658.00M | 1.06B | 961.40M | 531.00M | 478.20M | 2.68B |
EBITDA | 388.30M | 535.10M | 479.50M | 70.10M | 114.70M | 53.50M |
Net Income | 388.60M | 486.10M | 534.70M | 51.10M | 29.80M | -56.40M |
Balance Sheet | ||||||
Total Assets | 16.41B | 15.75B | 15.22B | 15.16B | 13.84B | 13.09B |
Cash, Cash Equivalents and Short-Term Investments | 6.21B | 5.89B | 5.26B | 959.20M | 6.21B | 6.22B |
Total Debt | 367.40M | 375.60M | 386.10M | 395.40M | 415.10M | 405.90M |
Total Liabilities | 13.07B | 12.38B | 12.32B | 12.80B | 11.07B | 10.20B |
Stockholders Equity | 3.35B | 3.37B | 2.91B | 2.36B | 2.77B | 2.89B |
Cash Flow | ||||||
Free Cash Flow | 480.30M | 537.40M | 315.80M | -55.00M | 460.20M | -713.40M |
Operating Cash Flow | 505.70M | 554.90M | 324.70M | -55.00M | 524.70M | -672.70M |
Investing Cash Flow | -368.00M | -352.80M | -172.20M | -196.50M | -950.30M | 1.15B |
Financing Cash Flow | -132.70M | -307.90M | -90.20M | -84.60M | 500.00K | 223.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $2.43B | 6.47 | 15.86% | ― | 28.86% | -11.22% | |
79 Outperform | $2.03B | 15.86 | 16.20% | ― | 22.20% | 5.78% | |
73 Outperform | $2.34B | 18.23 | 13.51% | 1.56% | 13.28% | 22.43% | |
68 Neutral | $17.81B | 11.87 | 10.24% | 3.74% | 9.75% | 1.30% | |
66 Neutral | $2.19B | 20.90 | 4.82% | ― | -4.56% | -55.48% | |
65 Neutral | $1.43B | 19.49 | 27.52% | ― | 59.76% | ― | |
62 Neutral | $3.36B | ― | 12.50% | ― | ― | ― |