| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.21B | 2.61B | 2.70B | 2.17B | 2.22B |
| Gross Profit | 1.69B | 728.40M | 848.40M | 121.30M | 510.40M |
| EBITDA | 622.50M | 314.60M | 393.90M | -376.00M | 85.00M |
| Net Income | 459.60M | 199.90M | 354.80M | -386.80M | 58.10M |
Balance Sheet | |||||
| Total Assets | 121.20M | 12.52B | 12.87B | 11.04B | 10.62B |
| Cash, Cash Equivalents and Short-Term Investments | 902.40M | 3.81B | 3.69B | 4.33B | 2.08B |
| Total Debt | 688.60M | 639.10M | 786.20M | 778.00M | 816.70M |
| Total Liabilities | 7.51B | 10.59B | 10.34B | 8.95B | 8.12B |
| Stockholders Equity | 2.47B | 1.94B | 2.51B | 2.07B | 2.50B |
Cash Flow | |||||
| Free Cash Flow | 514.00M | 74.70M | 581.30M | 292.50M | 1.60M |
| Operating Cash Flow | 514.00M | 74.70M | 581.30M | 293.30M | 1.60M |
| Investing Cash Flow | 423.40M | 343.60M | -332.20M | -1.30B | 208.60M |
| Financing Cash Flow | -512.20M | -625.00M | -61.50M | -23.70M | 24.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $3.08B | 4.91 | 22.09% | ― | 22.79% | -5.17% | |
80 Outperform | $13.35B | 4.70 | 24.24% | 0.57% | -3.96% | -48.08% | |
75 Outperform | $2.72B | 5.55 | 20.87% | ― | 7.87% | -4.68% | |
75 Outperform | $624.62M | 6.59 | 11.10% | ― | 5.83% | -101.38% | |
73 Outperform | $13.85B | 11.38 | 9.48% | 1.76% | 2.10% | 19.23% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
44 Neutral | $6.13M | -2.82 | -50.32% | ― | ― | 55.30% |