Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 21.70B | 22.11B | 18.57B | 16.26B | 16.66B | 14.60B |
Gross Profit | 11.70B | 22.11B | 17.48B | 15.25B | 15.72B | 13.78B |
EBITDA | 1.24B | 1.33B | 1.42B | 909.00M | 1.57B | 736.00M |
Net Income | 770.00M | 717.00M | 902.00M | 517.00M | 617.00M | 415.00M |
Balance Sheet | ||||||
Total Assets | 133.48B | 118.67B | 97.62B | 84.90B | 92.17B | 84.66B |
Cash, Cash Equivalents and Short-Term Investments | 91.46B | 5.50B | 63.66B | 55.98B | 63.78B | 60.37B |
Total Debt | 5.73B | 5.04B | 4.43B | 4.36B | 3.85B | 3.96B |
Total Liabilities | 121.34B | 107.77B | 88.45B | 77.73B | 79.16B | 70.30B |
Stockholders Equity | 12.05B | 10.82B | 9.08B | 7.08B | 13.01B | 14.35B |
Cash Flow | ||||||
Free Cash Flow | 4.92B | 9.37B | 4.04B | 1.34B | 4.16B | 3.29B |
Operating Cash Flow | 4.92B | 9.37B | 4.04B | 1.34B | 4.18B | 3.32B |
Investing Cash Flow | -8.24B | -12.54B | -4.07B | -5.69B | -4.63B | -2.68B |
Financing Cash Flow | 4.04B | 3.66B | 78.00M | 4.44B | 20.00M | 1.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | $11.64B | 6.31 | 18.75% | 0.65% | 23.19% | -22.42% | |
82 Outperform | $2.40B | 6.40 | 15.86% | ― | 28.86% | -11.22% | |
72 Outperform | $14.65B | 18.20 | 5.52% | 2.35% | 10.40% | -71.67% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $12.70B | 16.72 | 7.07% | 1.90% | 1.53% | -10.27% | |
64 Neutral | $2.22B | 21.20 | 4.82% | ― | -4.56% | -55.48% | |
61 Neutral | $429.19M | 11.46 | 5.82% | ― | 2.18% | -41.11% |