| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 22.79B | 22.04B | 18.39B | 15.88B | 16.06B |
| Gross Profit | 5.79B | 2.49B | 2.33B | 1.57B | 1.85B |
| EBITDA | 1.95B | 1.33B | 1.46B | 947.00M | 1.57B |
| Net Income | 1.18B | 717.00M | 902.00M | 517.00M | 1.17B |
Balance Sheet | |||||
| Total Assets | 156.59B | 118.67B | 97.62B | 84.90B | 92.17B |
| Cash, Cash Equivalents and Short-Term Investments | 4.17B | 3.33B | 2.97B | 2.93B | 2.95B |
| Total Debt | 5.71B | 5.04B | 4.43B | 3.96B | 3.85B |
| Total Liabilities | 143.04B | 107.77B | 88.45B | 77.73B | 79.16B |
| Stockholders Equity | 13.46B | 10.82B | 9.08B | 7.08B | 13.01B |
Cash Flow | |||||
| Free Cash Flow | 4.09B | 9.37B | 4.04B | 1.32B | 4.16B |
| Operating Cash Flow | 4.09B | 9.37B | 4.04B | 1.34B | 4.18B |
| Investing Cash Flow | -12.09B | -12.54B | -4.07B | -5.69B | -4.63B |
| Financing Cash Flow | 8.80B | 3.66B | 78.00M | 4.44B | 20.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $2.84B | 4.91 | 22.09% | ― | 22.79% | -5.17% | |
80 Outperform | $12.71B | 4.70 | 24.24% | 0.57% | -3.96% | -48.08% | |
73 Outperform | $13.04B | 11.38 | 9.48% | 1.76% | 2.10% | 19.23% | |
72 Outperform | $12.84B | 8.83 | 10.61% | 2.37% | 8.62% | -78.92% | |
71 Outperform | $569.57M | 6.59 | 11.10% | ― | 5.83% | -101.38% | |
71 Outperform | $2.43B | 5.55 | 20.87% | ― | 7.87% | -4.68% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |