| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.59B | 22.79B | 22.04B | 18.39B | 15.88B | 16.06B |
| Gross Profit | 5.00B | 5.79B | 2.49B | 2.33B | 1.57B | 1.85B |
| EBITDA | 2.00B | 1.95B | 1.33B | 1.46B | 947.00M | 1.57B |
| Net Income | 1.23B | 1.18B | 717.00M | 902.00M | 517.00M | 1.17B |
Balance Sheet | ||||||
| Total Assets | 164.06B | 156.59B | 118.67B | 97.62B | 84.90B | 92.17B |
| Cash, Cash Equivalents and Short-Term Investments | 4.99B | 4.17B | 3.33B | 2.97B | 2.93B | 2.95B |
| Total Debt | 6.11B | 5.71B | 5.04B | 4.43B | 3.96B | 3.85B |
| Total Liabilities | 150.68B | 143.04B | 107.77B | 88.45B | 77.73B | 79.16B |
| Stockholders Equity | 13.29B | 13.46B | 10.82B | 9.08B | 7.08B | 13.01B |
Cash Flow | ||||||
| Free Cash Flow | 5.54B | 4.09B | 9.37B | 4.04B | 1.32B | 4.16B |
| Operating Cash Flow | 5.54B | 4.09B | 9.37B | 4.04B | 1.34B | 4.18B |
| Investing Cash Flow | -14.10B | -12.09B | -12.54B | -4.07B | -5.69B | -4.63B |
| Financing Cash Flow | 8.40B | 8.80B | 3.66B | 78.00M | 4.44B | 20.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $594.67M | 4.06 | 11.68% | ― | 0.10% | 77.35% | |
77 Outperform | $14.08B | 5.04 | 13.31% | 2.37% | -0.63% | 147.66% | |
77 Outperform | $3.19B | 5.67 | 23.38% | ― | 20.32% | 98.92% | |
75 Outperform | $2.80B | 6.15 | 22.02% | ― | 22.94% | 317.95% | |
74 Outperform | $12.72B | 10.75 | 24.71% | 0.57% | -8.19% | 90.81% | |
71 Outperform | $14.09B | 10.22 | 9.47% | 1.76% | 18.66% | 55.67% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |