| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.75B | 11.65B | 9.09B | 5.05B | 5.27B |
| Gross Profit | 5.18B | 3.67B | 3.64B | -858.28M | 174.46M |
| EBITDA | 4.14B | 3.35B | 3.05B | -1.20B | -87.56M |
| Net Income | 2.68B | 1.87B | 2.56B | -1.06B | -40.16M |
Balance Sheet | |||||
| Total Assets | 53.80B | 50.71B | 49.01B | 36.55B | 33.96B |
| Cash, Cash Equivalents and Short-Term Investments | 32.96B | 6.21B | 6.48B | 5.86B | 7.16B |
| Total Debt | 2.33B | 1.89B | 1.96B | 1.17B | 1.17B |
| Total Liabilities | 34.59B | 33.16B | 33.45B | 26.69B | 23.78B |
| Stockholders Equity | 11.61B | 10.57B | 9.45B | 5.33B | 6.62B |
Cash Flow | |||||
| Free Cash Flow | 3.69B | 4.16B | 1.91B | 1.12B | 2.05B |
| Operating Cash Flow | 3.69B | 4.16B | 1.91B | 1.60B | 1.23B |
| Investing Cash Flow | -2.22B | -3.06B | -3.82B | -3.02B | -816.30M |
| Financing Cash Flow | -1.41B | -1.29B | 2.59B | 725.34M | -302.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $3.06B | 4.91 | 22.09% | ― | 22.79% | -5.17% | |
80 Outperform | $13.18B | 4.70 | 24.24% | 0.57% | -3.96% | -48.08% | |
75 Outperform | $627.68M | 6.59 | 11.10% | ― | 5.83% | -101.38% | |
75 Outperform | $2.67B | 5.55 | 20.87% | ― | 7.87% | -4.68% | |
73 Outperform | $13.69B | 11.38 | 9.48% | 1.76% | 2.10% | 19.23% | |
72 Outperform | $13.32B | 8.83 | 10.61% | 2.37% | 8.62% | -78.92% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |