| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.32B | 17.08B | 14.46B | 11.98B | 11.33B |
| Gross Profit | 3.55B | 2.47B | 3.08B | 1.36B | 1.73B |
| EBITDA | 2.07B | 1.64B | 2.29B | 689.00M | 1.62B |
| Net Income | 1.59B | 1.37B | 2.52B | 597.00M | 1.38B |
Balance Sheet | |||||
| Total Assets | 62.51B | 56.34B | 49.40B | 39.97B | 38.19B |
| Cash, Cash Equivalents and Short-Term Investments | 19.51B | 20.44B | 16.58B | 11.83B | 24.93B |
| Total Debt | 3.59B | 5.94B | 5.74B | 5.43B | 5.43B |
| Total Liabilities | 47.05B | 42.47B | 36.20B | 31.52B | 28.05B |
| Stockholders Equity | 15.46B | 13.88B | 13.20B | 8.44B | 10.14B |
Cash Flow | |||||
| Free Cash Flow | 3.40B | 4.96B | 4.55B | 3.69B | 3.83B |
| Operating Cash Flow | 3.40B | 4.96B | 4.55B | 3.69B | 3.83B |
| Investing Cash Flow | -2.43B | -4.48B | -5.90B | -3.42B | -3.87B |
| Financing Cash Flow | -1.18B | -383.00M | 1.41B | -359.00M | 674.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $3.10B | 4.91 | 22.09% | ― | 22.79% | -5.17% | |
80 Outperform | $13.48B | 4.70 | 24.24% | 0.57% | -3.96% | -48.08% | |
75 Outperform | $2.70B | 5.55 | 20.87% | ― | 7.87% | -4.68% | |
73 Outperform | $13.69B | 11.38 | 9.48% | 1.76% | 2.10% | 19.23% | |
72 Outperform | $13.56B | 8.83 | 10.61% | 2.37% | 8.62% | -78.92% | |
70 Outperform | $11.94B | 12.55 | 11.96% | 1.43% | 7.54% | 2.73% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |