| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Nov 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.74B | 2.38B | 1.62B | 1.29B | 1.34B |
| Gross Profit | 1.48B | 930.82M | 547.29M | 203.51M | 416.49M |
| EBITDA | 861.02M | 660.64M | 289.06M | 3.90M | 291.00M |
| Net Income | 576.67M | 400.43M | 258.73M | -98.00M | 188.18M |
Balance Sheet | |||||
| Total Assets | 9.57B | 7.80B | 6.67B | 5.82B | 5.61B |
| Cash, Cash Equivalents and Short-Term Investments | 1.17B | 1.49B | 1.22B | 1.08B | 1.44B |
| Total Debt | 149.74M | 149.94M | 149.83M | 149.72M | 149.88M |
| Total Liabilities | 6.75B | 5.47B | 4.62B | 4.15B | 3.82B |
| Stockholders Equity | 2.82B | 2.33B | 2.05B | 1.66B | 1.79B |
Cash Flow | |||||
| Free Cash Flow | 842.35M | 759.30M | 283.15M | 190.93M | 226.53M |
| Operating Cash Flow | 842.35M | 759.30M | 283.15M | 190.93M | 226.53M |
| Investing Cash Flow | -414.09M | -184.16M | -652.09M | 133.10M | 137.82M |
| Financing Cash Flow | -376.17M | -362.69M | 59.02M | -69.62M | -68.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $3.09B | 4.91 | 22.09% | ― | 22.79% | -5.17% | |
80 Outperform | $13.41B | 4.70 | 24.24% | 0.57% | -3.96% | -48.08% | |
78 Outperform | $2.02B | 5.59 | 38.04% | 0.82% | 8.71% | 17.26% | |
75 Outperform | $614.08M | 6.59 | 11.10% | ― | 5.83% | -101.38% | |
75 Outperform | $2.66B | 5.55 | 20.87% | ― | 7.87% | -4.68% | |
73 Outperform | $13.62B | 11.38 | 9.48% | 1.76% | 2.10% | 19.23% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |