| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Nov 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.90B | 2.74B | 2.38B | 1.62B | 1.29B | 1.34B |
| Gross Profit | 1.43B | 1.48B | 930.82M | 547.29M | 203.51M | 416.49M |
| EBITDA | 890.75M | 861.02M | 660.64M | 289.06M | 3.90M | 291.00M |
| Net Income | 629.34M | 576.67M | 400.43M | 258.73M | -98.00M | 188.18M |
Balance Sheet | ||||||
| Total Assets | 9.86B | 9.57B | 7.80B | 6.67B | 5.82B | 5.61B |
| Cash, Cash Equivalents and Short-Term Investments | 955.52M | 1.26B | 1.49B | 3.05B | 1.08B | 1.44B |
| Total Debt | 149.77M | 149.74M | 149.94M | 149.83M | 149.72M | 149.88M |
| Total Liabilities | 7.11B | 6.75B | 5.47B | 4.62B | 4.15B | 3.82B |
| Stockholders Equity | 2.72B | 2.82B | 2.33B | 2.05B | 1.66B | 1.79B |
Cash Flow | ||||||
| Free Cash Flow | 908.28M | 842.35M | 759.30M | 283.15M | 190.93M | 226.53M |
| Operating Cash Flow | 908.28M | 842.35M | 759.30M | 283.15M | 190.93M | 226.53M |
| Investing Cash Flow | -291.31M | -414.09M | -184.16M | -652.09M | 133.10M | 137.82M |
| Financing Cash Flow | -583.49M | -376.17M | -362.69M | 59.02M | -69.62M | -68.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $592.35M | 4.06 | 11.10% | ― | 0.10% | 77.35% | |
77 Outperform | $3.06B | 5.67 | 22.09% | ― | 20.32% | 98.92% | |
77 Outperform | $12.80B | 10.75 | 24.71% | 0.57% | -8.19% | 90.81% | |
76 Outperform | $2.76B | ― | 21.42% | ― | 22.94% | 317.95% | |
75 Outperform | $1.94B | 5.18 | 33.89% | 0.82% | 22.11% | 90.84% | |
71 Outperform | $13.80B | ― | 9.48% | 1.76% | 18.66% | 55.67% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |