| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 654.63M | 647.97M | 632.35M | 477.63M | 570.46M | 478.82M |
| Gross Profit | 41.11M | 43.93M | 103.46M | 18.00M | 50.52M | 31.70M |
| EBITDA | 4.98M | 52.75M | 94.96M | 35.52M | 39.26M | 12.87M |
| Net Income | -1.87M | 42.82M | 86.83M | 25.34M | 17.58M | 3.87M |
Balance Sheet | ||||||
| Total Assets | 2.13B | 2.02B | 1.74B | 1.58B | 1.43B | 1.36B |
| Cash, Cash Equivalents and Short-Term Investments | 655.23M | 64.69M | 51.08M | 38.24M | 76.31M | 8.94M |
| Total Debt | 0.00 | 60.75M | 73.28M | 80.53M | 98.06M | 95.79M |
| Total Liabilities | 1.48B | 1.38B | 1.14B | 1.08B | 951.83M | 892.79M |
| Stockholders Equity | 658.89M | 635.88M | 596.10M | 503.12M | 475.66M | 464.86M |
Cash Flow | ||||||
| Free Cash Flow | 139.53M | 111.50M | 7.51M | -139.05M | -57.53M | -91.32M |
| Operating Cash Flow | 139.53M | 111.50M | 7.51M | -31.80M | -56.30M | -91.32M |
| Investing Cash Flow | -71.55M | -96.56M | -53.13M | 47.02M | 23.09M | 95.63M |
| Financing Cash Flow | -34.19M | -21.24M | -5.29M | -19.83M | -10.00M | -17.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.34B | 12.65 | 8.09% | ― | 7.87% | -4.68% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $453.52M | -281.18 | -0.28% | ― | 5.83% | -101.38% | |
63 Neutral | $323.00M | 13.19 | 6.95% | 3.59% | -0.09% | 83.67% | |
60 Neutral | $303.83M | -3.18 | -6.97% | 0.63% | -19.08% | 56.21% | |
45 Neutral | $9.63M | -3.38 | -50.32% | ― | ― | 55.30% | |
40 Underperform | $76.49M | -0.52 | -57.00% | ― | -66.75% | -50.53% |