| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 687.61M | 707.63M | 812.01M | 661.51M | 609.03M |
| Gross Profit | 194.97M | 87.29M | 239.22M | 171.06M | -5.03M |
| EBITDA | 73.36M | -47.16M | 111.07M | 68.19M | -94.49M |
| Net Income | 47.43M | -81.12M | -107.68M | 30.97M | -172.80M |
Balance Sheet | |||||
| Total Assets | 4.86B | 5.01B | 5.32B | 5.14B | 4.95B |
| Cash, Cash Equivalents and Short-Term Investments | 888.10M | 979.45M | 1.67B | 1.43B | 2.00B |
| Total Debt | 329.86M | 304.86M | 326.36M | 326.36M | 366.36M |
| Total Liabilities | 4.19B | 4.41B | 4.64B | 4.44B | 4.22B |
| Stockholders Equity | 671.27M | 594.03M | 679.52M | 698.66M | 725.36M |
Cash Flow | |||||
| Free Cash Flow | -23.59M | -251.97M | 81.52M | 214.51M | -919.85M |
| Operating Cash Flow | -18.79M | -247.09M | 87.95M | 222.73M | -913.55M |
| Investing Cash Flow | -116.04M | 307.03M | 16.73M | -328.15M | 35.82M |
| Financing Cash Flow | 13.20M | -28.85M | -21.11M | 89.67M | 147.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $455.95M | 16.91 | 13.19% | 4.20% | 7.19% | 27.90% | |
68 Neutral | $566.72M | 19.19 | 17.85% | 6.64% | 7.83% | -1.76% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $642.45M | 11.22 | 4.37% | 1.31% | -47.59% | -58.70% | |
51 Neutral | $198.82M | -8.14 | 7.44% | 0.63% | -1.78% | ― | |
50 Neutral | $325.47M | -1.84 | 8.12% | ― | 95.12% | 61.71% |