| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 80.00M | 42.00M | 7.00M | 154.00M | 159.00M |
| Gross Profit | 12.00M | -146.00M | -175.00M | 108.00M | -197.00M |
| EBITDA | 16.00M | -232.00M | -273.00M | 32.00M | -264.00M |
| Net Income | -177.00M | -444.00M | -487.00M | -203.00M | -445.00M |
Balance Sheet | |||||
| Total Assets | 2.01B | 2.17B | 2.61B | 3.38B | 4.70B |
| Cash, Cash Equivalents and Short-Term Investments | 1.11B | 1.50B | 107.00M | 2.23B | 2.69B |
| Total Debt | 2.84B | 3.22B | 3.16B | 3.10B | 3.21B |
| Total Liabilities | 4.24B | 4.24B | 4.25B | 4.25B | 5.00B |
| Stockholders Equity | -2.24B | -2.09B | -1.66B | -882.00M | -313.00M |
Cash Flow | |||||
| Free Cash Flow | 38.00M | -176.00M | -195.00M | -418.00M | 510.00M |
| Operating Cash Flow | 38.00M | -176.00M | -195.00M | -418.00M | 511.00M |
| Investing Cash Flow | 25.00M | 287.00M | 767.00M | 623.00M | -61.00M |
| Financing Cash Flow | -79.00M | -132.00M | -542.00M | -285.00M | -457.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $404.07M | 15.68 | 13.19% | 4.20% | 13.47% | 26.15% | |
70 Outperform | $4.49B | 8.52 | 12.59% | 2.78% | -3.68% | 3.65% | |
69 Neutral | $3.66B | 8.74 | 8.92% | 1.50% | 7.56% | -38.23% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $1.11B | 70.16 | 5.39% | ― | 12.50% | ― | |
50 Neutral | $292.46M | -1.73 | ― | ― | ― | 67.72% |