| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 90.00M | 80.00M | 42.00M | 7.00M | 154.00M | 159.00M |
| Gross Profit | 34.00M | 12.00M | -146.00M | -175.00M | 108.00M | -197.00M |
| EBITDA | 34.00M | 16.00M | -232.00M | -273.00M | 32.00M | -264.00M |
| Net Income | -155.00M | -177.00M | -444.00M | -487.00M | -203.00M | -445.00M |
Balance Sheet | ||||||
| Total Assets | 1.98B | 2.01B | 2.17B | 2.61B | 3.38B | 4.70B |
| Cash, Cash Equivalents and Short-Term Investments | 1.50B | 1.52B | 1.50B | 107.00M | 2.23B | 2.69B |
| Total Debt | 3.38B | 3.35B | 3.22B | 3.16B | 3.10B | 3.21B |
| Total Liabilities | 4.26B | 4.24B | 4.24B | 4.25B | 4.25B | 5.00B |
| Stockholders Equity | -2.28B | -2.24B | -2.09B | -1.66B | -882.00M | -313.00M |
Cash Flow | ||||||
| Free Cash Flow | 48.00M | 38.00M | -176.00M | -195.00M | -418.00M | 510.00M |
| Operating Cash Flow | 48.00M | 38.00M | -176.00M | -195.00M | -418.00M | 511.00M |
| Investing Cash Flow | 30.00M | 25.00M | 287.00M | 767.00M | 623.00M | -61.00M |
| Financing Cash Flow | -69.00M | -79.00M | -132.00M | -542.00M | -285.00M | -457.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $4.83B | 9.13 | 12.01% | 2.78% | 7.69% | 3.24% | |
74 Outperform | $455.50M | 16.91 | 14.03% | 4.20% | 7.19% | 27.90% | |
68 Neutral | $3.40B | 10.51 | 7.38% | 1.50% | 2.70% | 3.06% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $958.78M | 57.08 | 6.87% | ― | 12.10% | ― | |
45 Neutral | $311.72M | -1.84 | 6.98% | ― | 109.30% | 64.74% |