| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.25B | 1.29B | 1.24B | 1.19B | 1.33B |
| Gross Profit | 1.15B | 1.23B | 1.22B | 1.42B | 1.18B |
| EBITDA | 872.38M | 953.78M | 946.10M | 1.11B | 924.76M |
| Net Income | 582.80M | 604.44M | 603.12M | 742.93M | 600.67M |
Balance Sheet | |||||
| Total Assets | 8.12B | 8.66B | 7.59B | 7.06B | 7.84B |
| Cash, Cash Equivalents and Short-Term Investments | 5.90B | 5.64B | 5.87B | 5.48B | 6.22B |
| Total Debt | 1.13B | 2.34B | 1.58B | 1.57B | 1.56B |
| Total Liabilities | 3.34B | 4.04B | 3.20B | 3.14B | 3.58B |
| Stockholders Equity | 4.78B | 4.62B | 4.40B | 3.92B | 4.26B |
Cash Flow | |||||
| Free Cash Flow | 336.58M | -666.75M | 513.15M | 370.63M | 544.51M |
| Operating Cash Flow | 340.79M | -663.57M | 529.43M | 388.30M | 557.11M |
| Investing Cash Flow | 231.77M | 327.75M | -300.84M | -5.17M | -1.86M |
| Financing Cash Flow | -568.44M | 357.23M | -265.09M | -479.18M | -496.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $2.99B | 8.30 | 15.80% | ― | 8.86% | 9.51% | |
82 Outperform | $6.03B | 8.72 | 12.83% | 2.02% | 2.40% | 1.18% | |
76 Outperform | $5.82B | 9.33 | 12.35% | 1.88% | 2.78% | -0.50% | |
70 Outperform | $4.71B | 8.52 | 12.59% | 2.78% | -3.68% | 3.65% | |
69 Neutral | $3.75B | 8.74 | 8.92% | 1.50% | 7.56% | -38.23% | |
68 Neutral | $5.97B | 8.93 | 14.33% | 1.89% | 2.20% | 9.90% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |