| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 692.21M | 705.58M | 650.97M | 579.00M | 524.46M | 485.64M |
| Gross Profit | 637.91M | 647.93M | 618.70M | 555.61M | 526.96M | 470.82M |
| EBITDA | 529.50M | 528.28M | 512.24M | 456.46M | 421.34M | 339.75M |
| Net Income | 380.88M | 388.93M | 360.11M | 322.11M | 292.90M | 231.13M |
Balance Sheet | ||||||
| Total Assets | 3.73B | 3.84T | 3.35B | 2.94B | 2.52B | 2.45B |
| Cash, Cash Equivalents and Short-Term Investments | 505.83M | 43.94B | 54.22M | 95.35M | 42.25M | 73.48M |
| Total Debt | 416.55M | 417.03M | 415.15M | 397.60M | 396.05M | 394.62M |
| Total Liabilities | 1.21B | 1.25T | 1.13B | 1.01B | 902.30M | 884.79M |
| Stockholders Equity | 2.51B | 2.59B | 2.22B | 1.93B | 1.61B | 1.57B |
Cash Flow | ||||||
| Free Cash Flow | 386.85M | 419.30M | 386.70M | 333.31M | 302.82M | 313.48M |
| Operating Cash Flow | 393.38M | 419.30M | 393.60M | 342.68M | 313.39M | 325.72M |
| Investing Cash Flow | -284.94M | -316.47M | -339.29M | -200.00M | -289.79M | -374.18M |
| Financing Cash Flow | -111.32M | -113.20M | -96.70M | -90.42M | -55.83M | -1.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $6.14B | 9.39 | 12.75% | 2.02% | 2.40% | 1.18% | |
81 Outperform | $6.21B | 9.31 | 12.35% | 1.88% | 2.78% | -0.50% | |
79 Outperform | $3.09B | 8.13 | 16.17% | ― | 8.86% | 9.51% | |
70 Outperform | $3.99B | 10.50 | 7.06% | 1.50% | 7.56% | -38.23% | |
68 Neutral | $6.01B | 8.48 | ― | 1.89% | 2.20% | 9.90% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $4.48B | 8.18 | 12.56% | 2.78% | -3.68% | 3.65% |