| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 692.21M | 650.97M | 579.00M | 524.46M | 485.64M | 436.19M |
| Gross Profit | 477.94M | 618.70M | 555.61M | 526.96M | 470.82M | 374.10M |
| EBITDA | 526.40M | 512.24M | 456.46M | 421.34M | 339.75M | 252.42M |
| Net Income | 380.88M | 360.11M | 322.11M | 292.90M | 231.13M | 171.57M |
Balance Sheet | ||||||
| Total Assets | 3.73B | 3.35B | 2.94B | 2.52B | 2.45B | 2.17B |
| Cash, Cash Equivalents and Short-Term Investments | 130.44M | 54.22M | 95.35M | 42.25M | 73.48M | 121.38M |
| Total Debt | 416.55M | 415.15M | 397.60M | 396.05M | 394.62M | 393.30M |
| Total Liabilities | 1.21B | 1.13B | 1.01B | 902.30M | 884.79M | 797.08M |
| Stockholders Equity | 2.51B | 2.22B | 1.93B | 1.61B | 1.57B | 1.37B |
Cash Flow | ||||||
| Free Cash Flow | 391.98M | 386.70M | 333.31M | 302.82M | 313.48M | 240.44M |
| Operating Cash Flow | 393.38M | 393.60M | 342.68M | 313.39M | 325.72M | 252.60M |
| Investing Cash Flow | -284.94M | -339.29M | -200.00M | -289.79M | -374.18M | -629.55M |
| Financing Cash Flow | -111.32M | -96.70M | -90.42M | -55.83M | -1.83M | 462.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $2.86B | 7.54 | 16.17% | ― | 8.86% | 9.51% | |
80 Outperform | $5.30B | 8.26 | 12.75% | 2.14% | 2.40% | 1.18% | |
78 Outperform | $6.28B | 9.02 | 14.40% | 2.00% | 2.20% | 9.90% | |
78 Outperform | $4.61B | 8.49 | 12.56% | 2.98% | -3.68% | 3.65% | |
73 Outperform | $6.10B | 9.02 | 12.94% | 1.99% | 4.79% | -0.76% | |
71 Outperform | $3.90B | 8.92 | 8.38% | 1.62% | 5.89% | -27.45% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |
NMI Holdings, Inc., operating under the brand National MI, is a private mortgage insurance company based in the United States, providing insurance solutions to protect lenders and investors from borrower defaults, primarily in the housing and mortgage sector.