| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 705.58M | 650.97M | 579.00M | 524.46M | 485.64M |
| Gross Profit | 647.93M | 618.70M | 555.61M | 526.96M | 470.82M |
| EBITDA | 528.28M | 512.24M | 456.46M | 421.34M | 339.75M |
| Net Income | 388.93M | 360.11M | 322.11M | 292.90M | 231.13M |
Balance Sheet | |||||
| Total Assets | 3.84B | 3.35B | 2.94B | 2.52B | 2.45B |
| Cash, Cash Equivalents and Short-Term Investments | 43.94M | 54.22M | 95.35M | 42.25M | 73.48M |
| Total Debt | 417.03M | 415.15M | 397.60M | 396.05M | 394.62M |
| Total Liabilities | 1.25B | 1.13B | 1.01B | 902.30M | 884.79M |
| Stockholders Equity | 2.59B | 2.22B | 1.93B | 1.61B | 1.57B |
Cash Flow | |||||
| Free Cash Flow | 412.52M | 386.70M | 333.31M | 302.82M | 313.48M |
| Operating Cash Flow | 419.30M | 393.60M | 342.68M | 313.39M | 325.72M |
| Investing Cash Flow | -316.47M | -339.29M | -200.00M | -289.79M | -374.18M |
| Financing Cash Flow | -113.20M | -96.70M | -90.42M | -55.83M | -1.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $2.85B | 8.30 | 15.80% | ― | 8.86% | 9.51% | |
82 Outperform | $5.85B | 8.72 | 12.83% | 2.02% | 2.40% | 1.18% | |
76 Outperform | $5.59B | 9.33 | 12.35% | 1.88% | 2.78% | -0.50% | |
70 Outperform | $4.59B | 8.52 | 12.59% | 2.78% | -3.68% | 3.65% | |
69 Neutral | $3.65B | 8.74 | 8.92% | 1.50% | 7.56% | -38.23% | |
68 Neutral | $5.70B | 8.93 | 14.33% | 1.89% | 2.20% | 9.90% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |