| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 692.21M | 705.58M | 650.97M | 579.00M | 524.46M | 485.64M |
| Gross Profit | 637.91M | 647.93M | 618.70M | 555.61M | 526.96M | 470.82M |
| EBITDA | 529.50M | 528.28M | 512.24M | 456.46M | 421.34M | 339.75M |
| Net Income | 380.88M | 388.93M | 360.11M | 322.11M | 292.90M | 231.13M |
Balance Sheet | ||||||
| Total Assets | 3.73B | 3.84T | 3.35B | 2.94B | 2.52B | 2.45B |
| Cash, Cash Equivalents and Short-Term Investments | 505.83M | 43.94B | 54.22M | 95.35M | 42.25M | 73.48M |
| Total Debt | 416.55M | 417.03M | 415.15M | 397.60M | 396.05M | 394.62M |
| Total Liabilities | 1.21B | 1.25T | 1.13B | 1.01B | 902.30M | 884.79M |
| Stockholders Equity | 2.51B | 2.59B | 2.22B | 1.93B | 1.61B | 1.57B |
Cash Flow | ||||||
| Free Cash Flow | 386.85M | 419.30M | 386.70M | 333.31M | 302.82M | 313.48M |
| Operating Cash Flow | 393.38M | 419.30M | 393.60M | 342.68M | 313.39M | 325.72M |
| Investing Cash Flow | -284.94M | -316.47M | -339.29M | -200.00M | -289.79M | -374.18M |
| Financing Cash Flow | -111.32M | -113.20M | -96.70M | -90.42M | -55.83M | -1.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $3.15B | 8.33 | 16.17% | ― | 8.86% | 9.51% | |
82 Outperform | $6.29B | 9.64 | 12.75% | 2.02% | 2.40% | 1.18% | |
81 Outperform | $6.33B | 9.54 | 12.35% | 1.88% | 2.78% | -0.50% | |
70 Outperform | $4.00B | 10.63 | 7.06% | 1.50% | 7.56% | -38.23% | |
68 Neutral | $6.12B | 8.71 | ― | 1.89% | 2.20% | 9.90% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $4.64B | 8.55 | 12.56% | 2.78% | -3.68% | 3.65% |
On February 12, 2026, NMI Holdings expanded its board to ten members and appointed Renu Agrawal as an independent director, also naming her to the Audit and Risk Committees. Agrawal will receive cash and equity retainers under the company’s standard non-employee director compensation program, and she is subject to stock ownership guidelines and a standard indemnification agreement.
Agrawal brings extensive board and executive experience in banking, insurance, and financial services, including senior leadership roles at Wells Fargo and directorships at multiple financial and insurance-related firms. Her appointment is expected to strengthen National MI’s governance and risk oversight as it pursues continued value creation for shareholders in the mortgage insurance sector.
The most recent analyst rating on (NMIH) stock is a Buy with a $48.00 price target. To see the full list of analyst forecasts on NMI Holdings stock, see the NMIH Stock Forecast page.