| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.21B | 1.21B | 1.16B | 1.17B | 1.19B |
| Gross Profit | 1.15B | 1.21B | 1.17B | 1.41B | 1.11B |
| EBITDA | 971.09M | 1.02B | 974.36M | 1.19B | 939.15M |
| Net Income | 738.35M | 762.99M | 712.95M | 865.35M | 634.98M |
Balance Sheet | |||||
| Total Assets | 6.64B | 6.55B | 6.54B | 6.21B | 7.33B |
| Cash, Cash Equivalents and Short-Term Investments | 375.51M | 6.08B | 6.09B | 5.74B | 6.87B |
| Total Debt | 646.14M | 644.67M | 643.20M | 662.81M | 1.15B |
| Total Liabilities | 1.49B | 1.37B | 1.47B | 1.57B | 2.46B |
| Stockholders Equity | 5.15B | 5.17B | 5.07B | 4.64B | 4.86B |
Cash Flow | |||||
| Free Cash Flow | 851.77M | 723.86M | 710.96M | 646.76M | 692.20M |
| Operating Cash Flow | 852.80M | 725.03M | 712.96M | 650.01M | 696.32M |
| Investing Cash Flow | 228.37M | -142.00M | -179.19M | 410.49M | -160.75M |
| Financing Cash Flow | -940.28M | -719.04M | -496.04M | -1.03B | -527.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $2.96B | 8.30 | 15.80% | ― | 8.86% | 9.51% | |
82 Outperform | $5.98B | 8.72 | 12.83% | 2.02% | 2.40% | 1.18% | |
76 Outperform | $5.78B | 9.33 | 12.35% | 1.88% | 2.78% | -0.50% | |
70 Outperform | $4.71B | 8.52 | 12.59% | 2.78% | -3.68% | 3.65% | |
68 Neutral | $5.90B | 8.93 | 14.33% | 1.89% | 2.20% | 9.90% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $6.46B | 10.21 | 11.87% | 3.58% | 25.99% | 426.44% |