| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.01B | 7.45B | 6.12B | 6.00B | 7.59B | 9.21B |
| Gross Profit | 4.47B | 7.12B | 3.76B | 3.71B | 4.28B | 5.64B |
| EBITDA | 1.27B | 1.20B | 522.40M | 595.40M | 586.20M | 1.87B |
| Net Income | 672.70M | 621.80M | 131.10M | 216.80M | 263.00M | 1.24B |
Balance Sheet | ||||||
| Total Assets | 17.94B | 16.23B | 14.91B | 16.80B | 19.64B | 16.47B |
| Cash, Cash Equivalents and Short-Term Investments | 2.44B | 1.39B | 1.80B | 3.66B | 1.22B | 1.29B |
| Total Debt | 1.75B | 1.91B | 2.42B | 2.19B | 1.92B | 2.46B |
| Total Liabilities | 12.45B | 10.73B | 9.98B | 11.94B | 14.96B | 10.68B |
| Stockholders Equity | 5.49B | 5.50B | 4.91B | 4.85B | 4.67B | 5.77B |
Cash Flow | ||||||
| Free Cash Flow | 824.30M | 762.50M | 679.20M | 90.90M | 520.00M | 1.06B |
| Operating Cash Flow | 1.01B | 950.80M | 897.50M | 354.30M | 780.00M | 1.22B |
| Investing Cash Flow | -2.04B | -1.46B | -458.70M | 599.50M | -395.00M | -3.39B |
| Financing Cash Flow | 1.41B | 164.40M | -2.31B | 1.42B | -376.00M | 2.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $6.20B | 8.72 | 12.83% | 2.02% | 2.83% | 3.28% | |
78 Outperform | $7.07B | 12.41 | 11.87% | 3.58% | 27.63% | 328.74% | |
76 Outperform | $6.05B | 9.33 | 12.09% | 1.88% | 1.22% | 0.61% | |
75 Outperform | $6.24B | 8.93 | 14.33% | 1.89% | 0.49% | 8.58% | |
70 Outperform | $4.82B | 8.52 | 12.59% | 2.78% | -3.91% | 5.49% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
54 Neutral | $13.96B | -31.49 | 7.63% | 3.69% | 5.76% | -52.49% |