| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.23B | 1.20B | 1.15B | 1.09B | 1.12B |
| Gross Profit | 1.12B | 940.31M | 903.38M | 949.75M | 748.55M |
| EBITDA | 908.79M | 929.22M | 903.38M | 949.92M | 746.23M |
| Net Income | 674.24M | 688.07M | 665.51M | 704.16M | 546.68M |
Balance Sheet | |||||
| Total Assets | 6.89B | 6.55B | 6.22B | 5.74B | 5.91B |
| Cash, Cash Equivalents and Short-Term Investments | 582.49M | 599.43M | 615.68M | 513.77M | 425.83M |
| Total Debt | 744.48M | 760.32M | 768.68M | 771.26M | 775.82M |
| Total Liabilities | 1.54B | 1.55B | 1.59B | 1.63B | 1.81B |
| Stockholders Equity | 5.36B | 5.00B | 4.63B | 4.10B | 4.11B |
Cash Flow | |||||
| Free Cash Flow | 724.52M | 686.26M | 632.04M | 567.13M | -113.53M |
| Operating Cash Flow | 724.52M | 686.26M | 632.04M | 560.51M | 572.12M |
| Investing Cash Flow | -226.38M | -320.51M | -229.40M | -220.25M | -398.78M |
| Financing Cash Flow | -515.08M | -382.00M | -300.73M | -252.31M | -200.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $5.98B | 8.72 | 12.83% | 2.02% | 2.40% | 1.18% | |
82 Outperform | $2.96B | 8.30 | 15.80% | ― | 8.86% | 9.51% | |
76 Outperform | $5.78B | 9.33 | 12.35% | 1.88% | 2.78% | -0.50% | |
70 Outperform | $4.71B | 8.52 | 12.59% | 2.78% | -3.68% | 3.65% | |
68 Neutral | $5.90B | 8.93 | 14.33% | 1.89% | 2.20% | 9.90% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $6.20B | 10.21 | 11.87% | 3.58% | 25.99% | 426.44% |