| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.24B | 1.23B | 1.20B | 1.15B | 1.09B | 1.12B |
| Gross Profit | 1.02B | 1.12B | 940.31M | 903.38M | 949.75M | 748.55M |
| EBITDA | 910.82M | 908.79M | 929.22M | 903.38M | 949.92M | 746.23M |
| Net Income | 676.24M | 674.24M | 688.07M | 665.51M | 704.16M | 546.68M |
Balance Sheet | ||||||
| Total Assets | 6.96B | 6.89B | 6.55B | 6.22B | 5.74B | 5.91B |
| Cash, Cash Equivalents and Short-Term Investments | 6.68B | 582.49M | 599.43M | 615.68M | 513.77M | 425.83M |
| Total Debt | 744.85M | 744.48M | 760.32M | 768.68M | 771.26M | 775.82M |
| Total Liabilities | 1.62B | 1.54B | 1.55B | 1.59B | 1.63B | 1.81B |
| Stockholders Equity | 5.34B | 5.36B | 5.00B | 4.63B | 4.10B | 4.11B |
Cash Flow | ||||||
| Free Cash Flow | 721.83M | 724.52M | 686.26M | 632.04M | 567.13M | -113.53M |
| Operating Cash Flow | 721.83M | 724.52M | 686.26M | 632.04M | 560.51M | 572.12M |
| Investing Cash Flow | -262.29M | -226.38M | -320.51M | -229.40M | -220.25M | -398.78M |
| Financing Cash Flow | -545.78M | -515.08M | -382.00M | -300.73M | -252.31M | -200.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $5.57B | 7.98 | 12.01% | 1.88% | 1.34% | 2.64% | |
80 Outperform | $6.01B | 8.61 | 12.74% | 2.02% | 1.98% | 3.55% | |
77 Outperform | $4.91B | 9.13 | 12.01% | 2.78% | 7.69% | 3.24% | |
76 Outperform | $5.48B | 8.58 | 14.00% | 1.89% | -1.24% | 4.62% | |
76 Outperform | $2.85B | 7.19 | 0.06% | ― | 7.29% | 6.16% | |
73 Outperform | $6.84B | 12.41 | 12.56% | 3.58% | 27.63% | 328.74% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |