| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.26B | 1.27B | 1.13B | 1.02B | 1.03B |
| Gross Profit | 1.11B | 1.19B | 1.10B | 1.19B | 997.45M |
| EBITDA | 859.79M | 896.59M | 857.66M | 1.01B | 833.98M |
| Net Income | 689.97M | 729.40M | 696.39M | 831.35M | 681.78M |
Balance Sheet | |||||
| Total Assets | 7.44B | 7.11B | 6.43B | 5.72B | 5.72B |
| Cash, Cash Equivalents and Short-Term Investments | 123.05M | 6.01B | 141.79M | 333.27M | 5.04B |
| Total Debt | 495.30M | 493.96M | 421.92M | 420.86M | 419.82M |
| Total Liabilities | 1.68B | 1.51B | 1.32B | 1.26B | 1.49B |
| Stockholders Equity | 5.76B | 5.60B | 5.10B | 4.46B | 4.24B |
Cash Flow | |||||
| Free Cash Flow | 848.69M | 854.77M | 759.00M | 584.84M | 706.76M |
| Operating Cash Flow | 856.05M | 861.53M | 763.00M | 588.82M | 709.26M |
| Investing Cash Flow | -154.74M | -706.93M | -525.57M | -398.87M | -583.17M |
| Financing Cash Flow | -709.75M | -164.91M | -176.88M | -190.20M | -147.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $2.98B | 7.96 | 16.17% | ― | 8.86% | 9.51% | |
82 Outperform | $5.99B | 9.11 | 12.75% | 2.02% | 2.40% | 1.18% | |
76 Outperform | $5.63B | 8.57 | 12.35% | 1.88% | 2.78% | -0.50% | |
70 Outperform | $4.68B | 8.28 | 12.72% | 2.78% | -3.68% | 3.65% | |
68 Neutral | $5.85B | 8.21 | ― | 1.89% | 2.20% | 9.90% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $6.84B | 11.06 | 11.95% | 3.58% | 25.99% | 426.44% |