Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 812.01M | $ 813.70M | $ 772.88M | $ 668.69M | $ 907.13M |
Gross Profit | $ 617.99M | $ 617.78M | $ 607.83M | $ 502.65M | $ 735.62M |
Operating Income | $ 0.00 | $ 67.65M | $ -200.89M | $ 7.39M | $ 41.22M |
EBITDA | $ 111.07M | $ 1.08B | $ -94.49M | $ 26.99M | $ 65.47M |
Net Income | $ -107.68M | $ 30.97M | $ -172.80M | $ 4.82M | $ 38.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.96M | $ 2.06B | $ 2.00B | $ 2.08B | $ 1.80B |
Total Assets | $ 5.32B | $ 5.14B | $ 4.95B | $ 5.06B | $ 5.02B |
Total Debt | $ 326.36M | $ 326.36M | $ 366.36M | $ 366.36M | $ 262.36M |
Net Debt | $ 52.06M | $ 153.19M | $ 176.23M | $ 204.09M | $ 55.44M |
Total Liabilities | $ 4.64B | $ 4.44B | $ 4.22B | $ 4.27B | $ 4.25B |
Stockholders' Equity | $ 679.52M | $ 698.66M | $ 725.36M | $ 795.61M | $ 778.58M |
Cash Flow | |||||
Free Cash Flow | $ 81.52M | $ 214.51M | $ -919.85M | $ -274.38M | $ 1.49B |
Operating Cash Flow | $ 87.95M | $ 222.73M | $ -913.55M | $ -273.83M | $ 1.49B |
Investing Cash Flow | $ 16.73M | $ -328.15M | $ 35.82M | $ -175.99M | $ -263.36M |
Financing Cash Flow | $ -21.11M | $ 89.67M | $ 147.67M | $ 65.92M | $ 7.96M |