| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 201.61M | 199.38M | 176.97M | 171.06M | 268.47M |
| Gross Profit | 143.63M | 132.55M | 127.32M | 156.80M | 258.09M |
| EBITDA | 33.45M | 26.48M | 14.33M | 28.51M | 98.16M |
| Net Income | 26.40M | 18.69M | 9.38M | 19.49M | 70.79M |
Balance Sheet | |||||
| Total Assets | 2.26B | 2.21B | 2.21B | 2.03B | 2.22B |
| Cash, Cash Equivalents and Short-Term Investments | 234.22M | 191.24M | 235.84M | 232.55M | 541.76M |
| Total Debt | 412.26M | 446.52M | 466.05M | 386.78M | 477.13M |
| Total Liabilities | 1.91B | 1.87B | 1.87B | 1.66B | 1.78B |
| Stockholders Equity | 349.39M | 339.13M | 344.06M | 370.49M | 432.77M |
Cash Flow | |||||
| Free Cash Flow | 17.86M | 46.96M | -28.28M | 205.96M | 141.23M |
| Operating Cash Flow | 19.02M | 48.06M | -27.58M | 206.66M | 142.01M |
| Investing Cash Flow | -3.58M | -23.96M | -159.22M | -335.74M | 160.06M |
| Financing Cash Flow | 15.91M | -20.76M | 176.58M | -201.00M | -20.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $346.25M | 7.46 | 10.43% | 3.57% | 8.84% | 43.48% | |
75 Outperform | $294.78M | 7.07 | 11.89% | 3.38% | 3.42% | 38.40% | |
71 Outperform | $356.06M | 8.73 | 13.34% | 2.63% | 21.59% | -4.49% | |
70 Outperform | $325.60M | 8.65 | 13.08% | 5.24% | 5.29% | 28.70% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $305.99M | 9.26 | 10.88% | 3.17% | 6.31% | -1.13% | |
60 Neutral | $328.73M | 13.06 | 7.67% | 3.59% | 3.42% | 63.88% |