| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 173.24M | 168.62M | 138.72M | 93.09M | 85.52M |
| Gross Profit | 109.70M | 98.17M | 86.34M | 80.19M | 76.87M |
| EBITDA | 45.09M | 35.49M | 23.04M | 36.53M | 36.43M |
| Net Income | 36.57M | 27.82M | 17.81M | 29.06M | 29.12M |
Balance Sheet | |||||
| Total Assets | 3.06B | 3.03B | 2.98B | 2.33B | 2.14B |
| Cash, Cash Equivalents and Short-Term Investments | 479.03M | 93.14M | 470.42M | 471.77M | 596.26M |
| Total Debt | 309.45M | 297.72M | 302.04M | 257.28M | 77.24M |
| Total Liabilities | 2.73B | 2.73B | 2.70B | 2.13B | 1.93B |
| Stockholders Equity | 338.05M | 299.73M | 279.67M | 200.15M | 212.49M |
Cash Flow | |||||
| Free Cash Flow | 35.24M | 31.87M | 23.92M | 31.61M | 37.59M |
| Operating Cash Flow | 36.53M | 33.18M | 26.54M | 33.24M | 38.69M |
| Investing Cash Flow | -40.08M | -69.07M | 59.47M | -362.45M | -158.23M |
| Financing Cash Flow | -4.37M | 25.27M | -59.40M | 182.59M | 223.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $289.92M | 7.48 | 11.36% | 3.38% | 2.16% | 24.43% | |
71 Outperform | $324.41M | 6.95 | 13.07% | 4.11% | -0.72% | -7.24% | |
70 Outperform | $313.53M | 8.21 | 9.62% | 3.57% | 10.93% | 42.68% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $335.69M | 9.72 | 13.35% | 2.63% | 11.98% | -10.12% | |
66 Neutral | $284.98M | 13.36 | 7.97% | 1.48% | 2.59% | 18.83% | |
62 Neutral | $332.68M | 11.18 | 7.67% | 3.59% | -0.09% | 83.67% |