| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 174.77M | 173.24M | 168.62M | 138.72M | 93.09M | 85.52M |
| Gross Profit | 113.20M | 109.70M | 98.17M | 86.34M | 80.19M | 76.87M |
| EBITDA | 47.97M | 45.09M | 35.49M | 23.04M | 36.53M | 36.43M |
| Net Income | 39.33M | 36.57M | 27.82M | 17.81M | 29.06M | 29.12M |
Balance Sheet | ||||||
| Total Assets | 3.03B | 3.06B | 3.03B | 2.98B | 2.33B | 2.14B |
| Cash, Cash Equivalents and Short-Term Investments | 33.10M | 74.17M | 93.14M | 470.42M | 471.77M | 596.26M |
| Total Debt | 198.74M | 309.45M | 297.72M | 302.04M | 257.28M | 73.98M |
| Total Liabilities | 2.68B | 2.73B | 2.73B | 2.70B | 2.13B | 1.93B |
| Stockholders Equity | 343.58M | 338.05M | 299.73M | 279.67M | 200.15M | 212.49M |
Cash Flow | ||||||
| Free Cash Flow | 42.40M | 35.24M | 31.87M | 23.92M | 31.61M | 37.59M |
| Operating Cash Flow | 43.61M | 36.53M | 33.18M | 26.54M | 33.24M | 38.69M |
| Investing Cash Flow | -9.41M | -40.08M | -69.07M | 59.47M | -362.45M | -158.23M |
| Financing Cash Flow | -37.88M | -4.37M | 25.27M | -59.40M | 182.59M | 223.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $351.17M | 7.46 | 10.43% | 3.57% | 8.84% | 43.48% | |
75 Outperform | $306.55M | 7.07 | 11.89% | 3.38% | 3.42% | 38.40% | |
73 Outperform | $362.55M | 8.73 | 13.34% | 2.63% | 21.59% | -4.49% | |
71 Outperform | $337.92M | 7.88 | 12.62% | 4.11% | -4.89% | -7.62% | |
69 Neutral | $301.33M | 11.74 | 8.60% | 1.48% | 3.75% | 27.35% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $337.95M | 13.06 | 8.48% | 3.59% | 3.42% | 63.88% |