| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 115.33M | 112.40M | 85.83M | 85.76M | 75.84M |
| Gross Profit | 60.95M | 53.69M | 38.80M | 71.94M | 64.52M |
| EBITDA | 28.90M | 23.56M | 9.70M | 41.98M | 34.49M |
| Net Income | 21.23M | 17.12M | 5.16M | 31.80M | 25.46M |
Balance Sheet | |||||
| Total Assets | 2.33B | 2.23B | 2.24B | 2.35B | 2.15B |
| Cash, Cash Equivalents and Short-Term Investments | 135.71M | 143.27M | 269.00M | 419.18M | 345.10M |
| Total Debt | 90.51M | 86.16M | 39.15M | 54.98M | 47.91M |
| Total Liabilities | 2.07B | 1.99B | 2.01B | 2.14B | 1.94B |
| Stockholders Equity | 265.64M | 246.61M | 229.91M | 212.80M | 208.47M |
Cash Flow | |||||
| Free Cash Flow | 22.03M | 16.78M | 17.39M | 33.00M | 32.00M |
| Operating Cash Flow | 22.58M | 17.26M | 18.00M | 33.16M | 32.35M |
| Investing Cash Flow | -88.68M | 30.96M | 144.84M | -270.87M | -303.00M |
| Financing Cash Flow | 73.60M | -24.76M | -125.43M | 193.52M | 237.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $335.30M | 10.76 | 10.81% | ― | ― | ― | |
71 Outperform | $350.14M | 6.95 | 13.07% | 4.11% | -0.72% | -7.24% | |
71 Outperform | $321.03M | 7.48 | 11.36% | 3.38% | 2.16% | 24.43% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $295.07M | 13.36 | 7.97% | 1.48% | 2.59% | 18.83% | |
61 Neutral | $229.63M | 14.30 | 8.00% | ― | 26.54% | 2.73% | |
57 Neutral | $326.82M | 8.35 | -8.68% | ― | -38.93% | -187.52% |