Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 114.86M | 148.45M | 67.86M | 87.70M | 60.20M | 53.53M |
Gross Profit | 135.53M | 0.00 | 122.33M | 87.70M | 60.20M | 53.53M |
EBITDA | 18.69M | 29.80M | 23.97M | 936.00K | 965.00K | 916.00K |
Net Income | 14.42M | 21.02M | 16.80M | 25.02M | 12.26M | 9.63M |
Balance Sheet | ||||||
Total Assets | 2.29B | 2.31B | 2.23B | 2.14B | 2.16B | 1.43B |
Cash, Cash Equivalents and Short-Term Investments | 14.06M | 0.00 | 9.75M | 17.43M | 493.34M | 230.03M |
Total Debt | 21.96M | 214.69M | 21.91M | 167.64M | 37.53M | 40.64M |
Total Liabilities | 2.12B | 2.12B | 2.07B | 2.00B | 2.03B | 1.30B |
Stockholders Equity | 171.45M | 186.36M | 165.31M | 137.54M | 137.10M | 127.92M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 22.87M | 36.16M | 28.26M | -3.79M | 14.38M |
Operating Cash Flow | 0.00 | 22.92M | 36.33M | 28.80M | 16.29M | 15.32M |
Investing Cash Flow | 0.00 | -82.93M | -62.69M | -475.80M | -478.44M | -217.81M |
Financing Cash Flow | 0.00 | 61.31M | 60.47M | 950.00K | 725.46M | 279.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | $178.51M | 15.36 | 5.44% | 3.76% | -1.51% | -26.72% | |
76 Outperform | $208.03M | 8.78 | 13.37% | 2.75% | 11.42% | 63.24% | |
76 Outperform | $209.29M | 13.30 | 6.43% | 2.91% | 5.57% | -16.40% | |
67 Neutral | $17.02B | 11.60 | 9.79% | 3.95% | 10.61% | 2.06% | |
65 Neutral | $172.11M | 7.99 | 11.66% | ― | 14.63% | 33.26% | |
62 Neutral | $206.41M | 17.38 | 4.58% | ― | 0.35% | 64.49% | |
60 Neutral | $189.08M | 21.25 | 5.43% | 2.93% | 43.50% | -21.38% |