Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 131.81M | 148.45M | 67.86M | 87.70M | 60.20M | 53.53M |
Gross Profit | 59.33M | 77.14M | 122.33M | 87.70M | 60.20M | 53.53M |
EBITDA | 25.20M | 29.80M | 23.97M | 936.00K | 965.00K | 916.00K |
Net Income | 23.54M | 21.02M | 16.80M | 25.02M | 12.26M | 9.63M |
Balance Sheet | ||||||
Total Assets | 2.39B | 2.31B | 2.23B | 2.14B | 2.16B | 1.43B |
Cash, Cash Equivalents and Short-Term Investments | 295.61M | 0.00 | 9.75M | 17.43M | 493.34M | 230.03M |
Total Debt | 145.00M | 214.69M | 21.91M | 167.64M | 37.53M | 40.64M |
Total Liabilities | 2.19B | 2.12B | 2.07B | 2.00B | 2.03B | 1.30B |
Stockholders Equity | 204.42M | 186.36M | 165.31M | 137.54M | 137.10M | 127.92M |
Cash Flow | ||||||
Free Cash Flow | 14.90M | 22.87M | 36.16M | 28.26M | -3.79M | 14.38M |
Operating Cash Flow | 14.93M | 22.92M | 36.33M | 28.80M | 16.29M | 15.32M |
Investing Cash Flow | -3.01M | -82.93M | -62.69M | -475.80M | -478.44M | -217.81M |
Financing Cash Flow | 77.60M | 61.31M | 60.47M | 950.00K | 725.46M | 279.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 209.29M | 13.30 | 6.25% | 2.91% | 5.57% | -16.40% | |
75 Outperform | 237.22M | 9.98 | 12.42% | 2.29% | 11.42% | 63.24% | |
71 Outperform | 210.62M | 23.64 | 4.59% | 2.58% | 43.39% | -21.38% | |
69 Neutral | 200.54M | 17.26 | 4.40% | 3.13% | -1.51% | -26.72% | |
65 Neutral | $282.97M | 8.54 | 12.52% | ― | 9.26% | 60.91% | |
64 Neutral | 220.99M | 19.78 | 4.47% | ― | 0.35% | 64.49% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |