| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 113.60M | 77.14M | 67.86M | 75.24M | 52.77M | 45.87M |
| Gross Profit | 61.68M | 77.14M | 122.33M | 75.24M | 52.77M | 45.87M |
| EBITDA | 30.55M | 0.00 | 24.97M | 0.00 | 0.00 | 0.00 |
| Net Income | 23.49M | 21.02M | 16.80M | 25.02M | 12.26M | 9.63M |
Balance Sheet | ||||||
| Total Assets | 2.36B | 2.31B | 2.24B | 2.14B | 2.16B | 1.43B |
| Cash, Cash Equivalents and Short-Term Investments | 185.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 0.00 | 214.69M | 392.33M | 167.64M | 37.53M | 40.64M |
| Total Liabilities | 2.09B | 2.12B | 2.07B | 2.00B | 2.03B | 1.30B |
| Stockholders Equity | 273.11M | 186.36M | 165.31M | 137.54M | 137.10M | 127.92M |
Cash Flow | ||||||
| Free Cash Flow | 18.85M | 22.64M | 36.16M | 28.12M | 16.21M | 14.79M |
| Operating Cash Flow | 18.82M | 22.69M | 36.33M | 28.66M | 16.29M | 15.73M |
| Investing Cash Flow | 7.90M | -82.70M | -62.69M | -475.66M | -478.44M | -218.21M |
| Financing Cash Flow | 25.59M | 61.31M | 60.47M | 950.00K | 725.46M | 279.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $278.70M | 8.84 | 11.86% | 5.58% | 10.46% | 18.70% | |
71 Outperform | $307.97M | 6.74 | 13.63% | 4.30% | -0.72% | -7.24% | |
69 Neutral | $269.02M | 13.42 | 7.97% | 1.50% | 2.59% | 18.83% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $284.49M | -14.38 | -8.68% | ― | -38.93% | -187.52% | |
64 Neutral | $260.55M | 7.64 | 10.88% | 3.50% | 2.16% | 24.43% | |
63 Neutral | $290.88M | 11.88 | 6.95% | 3.72% | -0.09% | 83.67% |