| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 94.18M | 74.20M | 77.14M | 67.86M | 75.24M | 52.77M |
| Gross Profit | 31.81M | 25.81M | 77.14M | 67.86M | 75.24M | 52.77M |
| EBITDA | -21.84M | -34.36M | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 27.56M | 23.98M | 21.02M | 16.80M | 25.02M | 12.26M |
Balance Sheet | ||||||
| Total Assets | 2.58B | 2.57B | 2.31B | 2.24B | 2.14B | 2.16B |
| Cash, Cash Equivalents and Short-Term Investments | 10.57M | 10.87M | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 77.00M | 22.00M | 214.69M | 392.33M | 167.64M | 37.53M |
| Total Liabilities | 2.29B | 2.29B | 2.12B | 2.07B | 2.00B | 2.03B |
| Stockholders Equity | 288.44M | 280.98M | 186.36M | 165.31M | 137.54M | 137.10M |
Cash Flow | ||||||
| Free Cash Flow | 18.85M | 0.00 | 22.64M | 36.16M | 28.12M | 16.21M |
| Operating Cash Flow | 18.82M | 0.00 | 22.69M | 36.33M | 28.66M | 16.29M |
| Investing Cash Flow | 7.90M | 0.00 | -82.70M | -62.69M | -475.66M | -478.44M |
| Financing Cash Flow | -151.73M | -82.70M | 61.31M | 60.47M | 950.00K | 725.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $312.46M | 7.93 | 11.89% | 3.38% | 3.42% | 38.40% | |
73 Outperform | $334.89M | 7.29 | 12.62% | 4.11% | -4.89% | -7.62% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $300.17M | 13.34 | 8.60% | 1.48% | 3.75% | 27.19% | |
64 Neutral | $328.24M | 8.90 | 13.08% | 5.24% | 5.29% | 28.67% | |
62 Neutral | $337.20M | 11.84 | 10.53% | ― | -36.45% | -164.62% | |
60 Neutral | $334.16M | 10.95 | 8.48% | 3.59% | 3.42% | 63.88% |