| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 74.20M | 77.14M | 67.86M | 75.24M | 52.77M |
| Gross Profit | 25.81M | 77.14M | 67.86M | 75.24M | 52.77M |
| EBITDA | -34.36M | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 23.98M | 21.02M | 16.80M | 25.02M | 12.26M |
Balance Sheet | |||||
| Total Assets | 2.57B | 2.31B | 2.24B | 2.14B | 2.16B |
| Cash, Cash Equivalents and Short-Term Investments | 10.87M | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 22.00M | 214.69M | 392.33M | 167.64M | 37.53M |
| Total Liabilities | 2.29B | 2.12B | 2.07B | 2.00B | 2.03B |
| Stockholders Equity | 280.98M | 186.36M | 165.31M | 137.54M | 137.10M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 22.64M | 36.16M | 28.12M | 16.21M |
| Operating Cash Flow | 0.00 | 22.69M | 36.33M | 28.66M | 16.29M |
| Investing Cash Flow | 0.00 | -82.70M | -62.69M | -475.66M | -478.44M |
| Financing Cash Flow | -82.70M | 61.31M | 60.47M | 950.00K | 725.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $328.28M | 6.95 | 13.07% | 4.11% | -0.72% | -7.24% | |
71 Outperform | $289.35M | 7.48 | 11.36% | 3.38% | 2.16% | 24.43% | |
70 Outperform | $316.02M | 8.51 | 12.70% | 5.24% | 10.46% | 18.70% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $286.26M | 13.36 | 7.97% | 1.48% | 2.59% | 18.83% | |
62 Neutral | $335.99M | 11.18 | 7.67% | 3.59% | -0.09% | 83.67% | |
57 Neutral | $306.39M | 7.20 | -8.68% | ― | -38.93% | -187.52% |