| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 174.04M | 177.61M | 165.43M | 143.62M | 109.91M | 96.46M |
| Gross Profit | 92.15M | 92.87M | 79.74M | 79.46M | 91.29M | 86.06M |
| EBITDA | 40.92M | 41.94M | 34.79M | 37.81M | 49.37M | 45.95M |
| Net Income | 36.31M | 34.39M | 27.05M | 29.52M | 38.99M | 36.27M |
Balance Sheet | ||||||
| Total Assets | 3.20B | 3.17B | 3.16B | 2.95B | 2.74B | 2.53B |
| Cash, Cash Equivalents and Short-Term Investments | 23.61M | 296.38M | 324.42M | 317.48M | 310.93M | 407.88M |
| Total Debt | 195.80M | 187.82M | 146.28M | 69.65M | 103.48M | 136.34M |
| Total Liabilities | 2.91B | 2.88B | 2.90B | 2.70B | 2.51B | 2.28B |
| Stockholders Equity | 286.78M | 283.14M | 252.49M | 243.08M | 228.92M | 245.66M |
Cash Flow | ||||||
| Free Cash Flow | 56.01M | 34.59M | 24.57M | 34.28M | 39.81M | 52.94M |
| Operating Cash Flow | 58.41M | 37.81M | 26.05M | 36.92M | 41.21M | 56.69M |
| Investing Cash Flow | -9.05M | -3.00M | -217.42M | -199.81M | -247.58M | -201.75M |
| Financing Cash Flow | -52.18M | -34.67M | 187.07M | 172.10M | 208.46M | 139.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $349.32M | 7.46 | 10.43% | 3.57% | 8.84% | 43.25% | |
76 Outperform | $366.94M | 8.73 | 13.34% | 2.63% | 21.59% | -4.49% | |
75 Outperform | $305.59M | 7.07 | 11.89% | 3.38% | 3.42% | 38.40% | |
73 Outperform | $331.43M | 7.88 | 12.62% | 4.11% | -4.89% | -7.62% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $322.26M | 8.65 | 13.08% | 5.24% | 5.29% | 28.67% | |
60 Neutral | $330.91M | 13.06 | 8.48% | 3.59% | 3.42% | 63.88% |