| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 157.37M | 159.84M | 133.70M | 73.59M | 50.75M |
| Gross Profit | 104.08M | 101.88M | 97.44M | 65.02M | 42.04M |
| EBITDA | 63.43M | 66.96M | 65.96M | 35.67M | 16.69M |
| Net Income | 44.41M | 47.07M | 46.28M | 24.84M | 11.90M |
Balance Sheet | |||||
| Total Assets | 2.06B | 2.01B | 1.76B | 1.42B | 1.23B |
| Cash, Cash Equivalents and Short-Term Investments | 81.28M | 78.36M | 68.77M | 95.41M | 152.37M |
| Total Debt | 75.23M | 4.72M | 69.20M | 23.90M | 31.10M |
| Total Liabilities | 1.71B | 1.69B | 1.48B | 1.16B | 973.69M |
| Stockholders Equity | 351.70M | 318.34M | 279.32M | 261.99M | 251.38M |
Cash Flow | |||||
| Free Cash Flow | 50.84M | 48.17M | 42.21M | 24.23M | 15.11M |
| Operating Cash Flow | 52.59M | 48.69M | 42.84M | 27.54M | 21.56M |
| Investing Cash Flow | -52.03M | -233.99M | -357.84M | -256.59M | -178.86M |
| Financing Cash Flow | 2.36M | 194.89M | 288.37M | 172.09M | 240.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $346.25M | 7.46 | 10.43% | 3.57% | 8.84% | 43.48% | |
75 Outperform | $294.78M | 7.07 | 11.89% | 3.38% | 3.42% | 38.40% | |
71 Outperform | $333.64M | 7.88 | 13.07% | 4.11% | -4.89% | -7.62% | |
70 Outperform | $325.60M | 8.65 | 13.08% | 5.24% | 5.29% | 28.70% | |
69 Neutral | $305.02M | 11.74 | 2.92% | 1.48% | 3.75% | 27.35% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $328.73M | 13.06 | 7.67% | 3.59% | 3.42% | 63.88% |