| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 157.37M | 159.84M | 133.70M | 73.59M | 50.75M |
| Gross Profit | 104.08M | 101.88M | 97.44M | 65.02M | 42.04M |
| EBITDA | 63.43M | 66.96M | 65.96M | 35.67M | 16.69M |
| Net Income | 44.41M | 47.07M | 46.28M | 24.84M | 11.90M |
Balance Sheet | |||||
| Total Assets | 2.06B | 2.01B | 1.76B | 1.42B | 1.23B |
| Cash, Cash Equivalents and Short-Term Investments | 10.46M | 78.36M | 68.77M | 95.41M | 152.37M |
| Total Debt | 80.03M | 4.72M | 69.20M | 23.90M | 31.10M |
| Total Liabilities | 1.71B | 1.69B | 1.48B | 1.16B | 973.69M |
| Stockholders Equity | 351.70M | 318.34M | 279.32M | 261.99M | 251.38M |
Cash Flow | |||||
| Free Cash Flow | 50.84M | 48.17M | 42.21M | 24.23M | 15.11M |
| Operating Cash Flow | 52.59M | 48.69M | 42.84M | 27.54M | 21.56M |
| Investing Cash Flow | -52.03M | -233.99M | -357.84M | -256.59M | -178.86M |
| Financing Cash Flow | 2.36M | 194.89M | 288.37M | 172.09M | 240.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $350.14M | 6.95 | 13.07% | 4.11% | -0.72% | -7.24% | |
71 Outperform | $321.03M | 7.48 | 11.36% | 3.38% | 2.16% | 24.43% | |
70 Outperform | $330.67M | 8.51 | 12.70% | 5.24% | 10.46% | 18.70% | |
70 Outperform | $344.40M | 8.21 | 9.62% | 3.57% | 10.93% | 42.68% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $295.07M | 13.36 | 7.97% | 1.48% | 2.59% | 18.83% | |
62 Neutral | $344.43M | 11.18 | 7.67% | 3.59% | -0.09% | 83.67% |