Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 99.21M | $ 157.76M | $ 254.10M | $ 292.87M | $ 179.66M |
Gross Profit | $ 99.21M | $ 157.76M | $ 254.10M | $ 292.87M | $ 179.66M |
Operating Income | $ 11.03M | $ 24.48M | $ 92.11M | $ 108.12M | $ 47.57M |
EBITDA | $ 0.00 | $ 28.51M | $ 98.16M | $ 113.72M | $ 52.27M |
Net Income | $ 9.38M | $ 19.49M | $ 70.79M | $ 81.14M | $ 35.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 36.42M | $ 232.55M | $ 541.76M | $ 235.54M | $ 240.07M |
Total Assets | $ 2.21B | $ 2.03B | $ 2.22B | $ 2.18B | $ 2.00B |
Total Debt | $ 464.00M | $ 385.70M | $ 475.00M | $ 499.00M | $ 470.00M |
Net Debt | $ 433.07M | $ 349.74M | $ 112.26M | $ 423.08M | $ 408.40M |
Total Liabilities | $ 1.87B | $ 1.66B | $ 1.78B | $ 1.77B | $ 470.00M |
Stockholders' Equity | $ 344.06M | $ 370.49M | $ 432.77M | $ 413.12M | $ 393.69M |
Cash Flow | |||||
Free Cash Flow | $ -28.28M | $ 205.96M | $ 153.68M | $ -94.81M | $ -43.33M |
Operating Cash Flow | $ -27.58M | $ 206.66M | $ 154.45M | $ -93.58M | $ -40.22M |
Investing Cash Flow | $ -159.22M | $ -335.74M | $ 147.62M | $ 37.19M | $ -1.15M |
Financing Cash Flow | $ 176.58M | $ -201.00M | $ -20.12M | $ 76.86M | $ 29.57M |