Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 199.38M | $ 176.97M | $ 171.06M | $ 268.47M | $ 317.86M |
Gross Profit | $ 132.55M | $ 127.32M | $ 156.80M | $ 258.09M | $ 286.53M |
Operating Income | $ 24.00M | $ 11.03M | $ 24.48M | $ 92.11M | $ 108.12M |
EBITDA | $ 26.48M | $ 14.33M | $ 28.51M | $ 98.16M | $ 113.72M |
Net Income | $ 18.69M | $ 9.38M | $ 19.49M | $ 70.79M | $ 81.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 191.24M | $ 235.84M | $ 232.55M | $ 541.76M | $ 235.54M |
Total Assets | $ 2.21B | $ 2.21B | $ 2.03B | $ 2.22B | $ 2.18B |
Total Debt | $ 446.52M | $ 466.05M | $ 386.78M | $ 477.13M | $ 508.07M |
Net Debt | $ 411.06M | $ 435.13M | $ 350.82M | $ 114.39M | $ 432.15M |
Total Liabilities | $ 1.87B | $ 1.87B | $ 1.66B | $ 1.78B | $ 1.77B |
Stockholders' Equity | $ 339.13M | $ 344.06M | $ 370.49M | $ 432.77M | $ 413.12M |
Cash Flow | |||||
Free Cash Flow | $ 46.96M | $ -28.28M | $ 205.96M | $ 141.23M | $ -94.81M |
Operating Cash Flow | $ 48.06M | $ -27.58M | $ 206.66M | $ 142.01M | $ -93.58M |
Investing Cash Flow | $ -23.96M | $ -159.22M | $ -335.74M | $ 160.06M | $ 37.19M |
Financing Cash Flow | $ -20.76M | $ 176.58M | $ -201.00M | $ -20.12M | $ 76.86M |