| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.50B | 2.42B | 3.59B | 1.52B | 1.19B |
| Gross Profit | 1.41B | 266.10M | 2.17B | 1.52B | 247.50M |
| EBITDA | 323.30M | 156.20M | 2.08B | 119.50M | 118.60M |
| Net Income | 225.50M | 113.30M | 2.13B | 52.60M | 68.30M |
Balance Sheet | |||||
| Total Assets | 9.37B | 11.77B | 10.03B | 8.31B | 7.05B |
| Cash, Cash Equivalents and Short-Term Investments | 1.25B | 1.11B | 1.32B | 3.53B | 2.83B |
| Total Debt | 843.20M | 448.90M | 448.20M | 476.00M | 478.30M |
| Total Liabilities | 6.97B | 9.32B | 7.58B | 6.33B | 5.03B |
| Stockholders Equity | 2.40B | 2.45B | 2.45B | 1.98B | 2.01B |
Cash Flow | |||||
| Free Cash Flow | -409.50M | 613.60M | 488.80M | 722.60M | 338.70M |
| Operating Cash Flow | -408.30M | 618.20M | 495.20M | 741.40M | 345.80M |
| Investing Cash Flow | 682.70M | -475.80M | -834.90M | 215.90M | -1.09B |
| Financing Cash Flow | 19.80M | -153.90M | -106.90M | -16.20M | -18.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $34.15B | 7.15 | 19.02% | ― | 16.68% | -28.54% | |
81 Outperform | $1.14B | 8.68 | 18.79% | 4.00% | 0.76% | ― | |
70 Outperform | $10.04B | 11.89 | 15.32% | 6.98% | 7.08% | -4.36% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $41.25B | 15.62 | 7.50% | 2.02% | -23.02% | 52.43% | |
58 Neutral | $1.48B | 36.65 | -30.28% | ― | 24.81% | 55.93% | |
56 Neutral | $1.73B | 4.16 | -0.57% | 2.55% | 11.71% | -101.08% |