| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 516.70M | 525.95M | 477.08M | 394.37M | 347.01M |
| Gross Profit | 300.90M | 230.30M | 213.02M | 166.61M | 114.35M |
| EBITDA | 127.20M | 135.69M | 128.59M | 90.94M | 48.57M |
| Net Income | 127.20M | 135.15M | 118.19M | 89.23M | 46.81M |
Balance Sheet | |||||
| Total Assets | 2.10B | 2.04B | 1.52B | 1.56B | 1.45B |
| Cash, Cash Equivalents and Short-Term Investments | 380.83M | 380.58M | 297.64M | 138.00M | 670.96M |
| Total Debt | 0.00 | 4.24M | 2.13M | 3.07M | 3.75M |
| Total Liabilities | 1.39B | 1.38B | 976.37M | 1.13B | 1.05B |
| Stockholders Equity | 710.15M | 654.80M | 540.43M | 410.94M | 401.90M |
Cash Flow | |||||
| Free Cash Flow | 107.19M | 202.84M | 193.36M | -86.62M | 127.44M |
| Operating Cash Flow | 108.14M | 209.47M | 196.61M | -85.35M | 129.79M |
| Investing Cash Flow | 35.93M | -186.57M | -90.36M | -1.24M | -2.49M |
| Financing Cash Flow | -107.45M | -49.68M | -49.16M | -12.55M | -16.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $1.14B | 8.29 | 18.79% | 4.00% | -4.12% | ― | |
76 Outperform | $573.80M | 0.75 | 11.28% | 2.12% | 44.00% | 56.57% | |
75 Outperform | $712.40M | ― | 66.01% | ― | ― | ― | |
71 Outperform | $9.52B | 7.37 | 16.72% | 6.98% | 13.12% | 33.46% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $1.46B | 52.94 | -30.35% | ― | 17.56% | -3.08% | |
56 Neutral | $1.82B | 4.16 | 9.46% | 2.55% | 2.48% | 138.33% |