| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.09B | 8.23B | 7.26B | 8.08B | 9.34B |
| Gross Profit | 4.58B | 5.21B | 4.68B | 5.66B | 6.94B |
| EBITDA | 1.24B | 1.15B | 817.90M | 924.10M | 1.98B |
| Net Income | 936.10M | 852.70M | 598.60M | 686.40M | 1.53B |
Balance Sheet | |||||
| Total Assets | 29.92B | 27.84B | 26.50B | 25.16B | 24.98B |
| Cash, Cash Equivalents and Short-Term Investments | 263.20M | 3.04B | 13.38B | 12.69B | 11.40B |
| Total Debt | 1.78B | 1.59B | 1.59B | 1.60B | 1.59B |
| Total Liabilities | 16.51B | 22.22B | 20.09B | 18.99B | 18.09B |
| Stockholders Equity | 5.91B | 5.62B | 6.41B | 6.17B | 6.89B |
Cash Flow | |||||
| Free Cash Flow | 1.16B | 1.23B | 880.40M | 1.17B | 1.31B |
| Operating Cash Flow | 1.16B | 1.23B | 880.40M | 1.17B | 1.31B |
| Investing Cash Flow | -177.20M | -7.20M | 25.30M | -415.00M | -936.50M |
| Financing Cash Flow | -925.70M | -1.23B | -783.20M | -832.70M | -335.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $37.35B | 10.14 | 21.37% | 1.55% | 7.11% | 22.52% | |
73 Outperform | $19.02B | 16.80 | 10.26% | 3.44% | 12.33% | ― | |
70 Outperform | $9.63B | 11.89 | 15.32% | 6.98% | 7.08% | -4.36% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $10.50B | 4.30 | 14.36% | 5.77% | -6.19% | ― | |
67 Neutral | $40.29B | 15.62 | 7.50% | 2.02% | -23.02% | 52.43% | |
46 Neutral | $10.68B | 15.82 | -152.32% | 2.15% | 7.70% | -155.12% |