| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.37B | 9.09B | 8.23B | 7.26B | 8.08B | 9.34B |
| Gross Profit | 4.79B | 4.58B | 5.21B | 4.68B | 5.66B | 6.94B |
| EBITDA | 1.34B | 1.24B | 1.15B | 817.90M | 924.10M | 1.98B |
| Net Income | 1.02B | 936.10M | 852.70M | 598.60M | 686.40M | 1.53B |
Balance Sheet | ||||||
| Total Assets | 29.60B | 29.86B | 27.84B | 26.50B | 25.16B | 24.98B |
| Cash, Cash Equivalents and Short-Term Investments | 202.10M | 3.23B | 13.70B | 13.38B | 12.69B | 11.40B |
| Total Debt | 1.59B | 1.59B | 1.59B | 1.59B | 1.60B | 3.18B |
| Total Liabilities | 15.73B | 23.93B | 22.22B | 20.09B | 18.99B | 18.09B |
| Stockholders Equity | 5.91B | 5.91B | 5.62B | 6.41B | 6.17B | 6.89B |
Cash Flow | ||||||
| Free Cash Flow | 1.21B | 1.16B | 1.23B | 880.40M | 1.17B | 1.31B |
| Operating Cash Flow | 1.21B | 1.16B | 1.23B | 880.40M | 1.17B | 1.31B |
| Investing Cash Flow | -87.40M | -177.20M | -7.20M | 25.30M | -415.00M | -936.50M |
| Financing Cash Flow | -1.19B | -925.70M | -1.23B | -783.20M | -832.70M | -335.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $36.68B | 10.99 | 22.01% | 1.55% | 6.90% | 41.67% | |
73 Outperform | $21.48B | 12.02 | 13.35% | 3.44% | -1.98% | 48.93% | |
71 Outperform | $9.35B | 7.37 | 16.72% | 6.98% | 13.12% | 33.46% | |
71 Outperform | $41.12B | 13.27 | 7.50% | 2.02% | -2.31% | 26.43% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $12.10B | 6.38 | 11.63% | 5.77% | 33.06% | 50.47% | |
55 Neutral | $11.68B | ― | -152.32% | 2.15% | -16.14% | -224.34% |