| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.93B | 17.44B | 13.29B | 9.66B | 8.92B |
| Gross Profit | 7.41B | 6.45B | 4.74B | 2.89B | 3.04B |
| EBITDA | 5.35B | 4.85B | 3.61B | 1.72B | 2.32B |
| Net Income | 4.40B | 4.31B | 4.44B | 1.48B | 2.16B |
Balance Sheet | |||||
| Total Assets | 67.06B | 70.91B | 58.91B | 47.99B | 45.10B |
| Cash, Cash Equivalents and Short-Term Investments | 11.54B | 9.31B | 8.05B | 6.50B | 7.14B |
| Total Debt | 2.73B | 2.73B | 2.73B | 2.73B | 2.72B |
| Total Liabilities | 42.85B | 50.09B | 40.55B | 35.07B | 31.55B |
| Stockholders Equity | 24.21B | 20.82B | 18.35B | 12.91B | 13.55B |
Cash Flow | |||||
| Free Cash Flow | 6.13B | 6.62B | 5.70B | 3.76B | 3.39B |
| Operating Cash Flow | 6.17B | 6.67B | 5.75B | 3.82B | 3.43B |
| Investing Cash Flow | -4.04B | -4.46B | -5.47B | -3.10B | -2.14B |
| Financing Cash Flow | -1.89B | -1.93B | -69.00M | -706.00M | -1.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $35.08B | 7.15 | 19.02% | ― | 16.68% | -28.54% | |
79 Outperform | $38.32B | 10.14 | 21.37% | 1.55% | 7.11% | 22.52% | |
73 Outperform | $20.43B | 9.49 | 10.26% | 3.44% | 12.33% | ― | |
70 Outperform | $10.16B | 11.89 | 15.32% | 6.98% | 7.08% | -4.36% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $41.55B | 15.62 | 7.50% | 2.02% | -23.02% | 52.43% | |
50 Neutral | $10.89B | 15.82 | -152.32% | 2.15% | 7.70% | -155.12% |