| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.65B | 26.77B | 27.27B | 27.96B | 29.98B | 51.98B |
| Gross Profit | 10.26B | 9.24B | 9.28B | 4.37B | 7.26B | 20.11B |
| EBITDA | 7.75B | 7.73B | 7.93B | 7.22B | 8.24B | 19.19B |
| Net Income | 3.16B | 3.10B | -1.40B | 3.64B | 10.23B | 10.37B |
Balance Sheet | ||||||
| Total Assets | 161.54B | 161.25B | 161.32B | 539.31B | 522.23B | 596.11B |
| Cash, Cash Equivalents and Short-Term Investments | 34.91B | 38.41B | 79.72B | 79.65B | 240.57B | 292.76B |
| Total Debt | 9.16B | 9.19B | 8.92B | 10.86B | 27.18B | 30.16B |
| Total Liabilities | 121.11B | 120.09B | 118.77B | 488.00B | 478.77B | 527.20B |
| Stockholders Equity | 40.41B | 41.14B | 42.52B | 45.35B | 40.97B | 65.96B |
Cash Flow | ||||||
| Free Cash Flow | 3.52B | 3.31B | 3.27B | 6.24B | 4.13B | 6.22B |
| Operating Cash Flow | 3.52B | 3.31B | 3.27B | 6.24B | 4.13B | 6.22B |
| Investing Cash Flow | 1.27B | 3.19B | 1.67B | -7.02B | -3.63B | -3.28B |
| Financing Cash Flow | -4.67B | -6.54B | -5.06B | 782.00M | -602.00M | -3.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $33.50B | 8.24 | 20.48% | ― | 8.66% | 32.96% | |
78 Outperform | $37.44B | 10.99 | 22.01% | 1.55% | 6.90% | 41.67% | |
73 Outperform | $22.12B | 12.02 | 13.25% | 3.44% | -1.98% | 48.93% | |
70 Outperform | $41.55B | 13.27 | 7.70% | 2.02% | -2.31% | 26.43% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $12.73B | 6.38 | 11.63% | 5.77% | 33.06% | 50.47% | |
65 Neutral | $12.04B | 4.20 | -219.79% | 2.15% | -19.35% | -175.55% |