| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 32.08B | 19.52B | 12.98B | -21.64B | 46.50B |
| Gross Profit | 32.08B | 19.52B | 2.37B | 14.29B | 46.50B |
| EBITDA | 1.17B | 635.00M | -204.00M | 1.00B | 2.58B |
| Net Income | 938.44M | 688.00M | -179.00M | -570.00M | 1.98B |
Balance Sheet | |||||
| Total Assets | 317.10B | 327.39B | 301.58B | 401.79B | 468.25B |
| Cash, Cash Equivalents and Short-Term Investments | 3.19B | 58.18B | 4.07B | 64.31B | 108.25B |
| Total Debt | 5.60B | 5.00B | 4.92B | 6.67B | 12.23B |
| Total Liabilities | 309.48B | 318.08B | 292.03B | 387.60B | 441.88B |
| Stockholders Equity | 7.53B | 9.19B | 7.55B | 10.76B | 26.18B |
Cash Flow | |||||
| Free Cash Flow | 851.99M | 711.00M | 799.00M | 2.75B | -1.91B |
| Operating Cash Flow | 891.37M | 762.00M | 864.00M | 2.85B | -1.80B |
| Investing Cash Flow | 557.11M | 300.00M | -2.00B | 616.00M | -54.00M |
| Financing Cash Flow | -1.93B | -1.75B | -3.24B | -1.83B | 300.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $37.23B | 10.99 | 22.01% | 1.55% | 6.90% | 41.67% | |
73 Outperform | $33.43B | 8.24 | 21.07% | ― | 8.66% | 32.96% | |
73 Outperform | $21.84B | 12.02 | 13.35% | 3.44% | -1.98% | 48.93% | |
71 Outperform | $42.26B | ― | 7.50% | 2.02% | -2.31% | 26.43% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $12.30B | 10.92 | 11.63% | 5.77% | 33.06% | 50.47% | |
50 Neutral | $11.87B | 15.82 | -152.32% | 2.15% | -16.14% | -224.34% |