| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.66B | 12.44B | 10.53B | 12.64B | 7.61B |
| Gross Profit | 9.23B | 6.60B | 5.19B | 7.58B | 7.32B |
| EBITDA | -969.00M | 3.20B | 1.78B | 3.83B | 3.37B |
| Net Income | -1.38B | 1.31B | 1.30B | 2.15B | 1.75B |
Balance Sheet | |||||
| Total Assets | 318.31B | 295.87B | 276.81B | 252.70B | 292.26B |
| Cash, Cash Equivalents and Short-Term Investments | 52.73B | 8.20B | 9.41B | 67.64B | 83.40B |
| Total Debt | 6.56B | 6.78B | 6.33B | 5.85B | 5.89B |
| Total Liabilities | 316.52B | 292.30B | 271.66B | 249.11B | 278.70B |
| Stockholders Equity | -74.00M | 1.58B | 2.65B | 1.40B | 11.52B |
Cash Flow | |||||
| Free Cash Flow | 679.00M | 1.49B | -325.00M | -417.00M | -313.00M |
| Operating Cash Flow | 713.00M | 1.64B | -208.00M | -250.00M | -193.00M |
| Investing Cash Flow | -10.75B | -15.36B | -4.85B | -7.49B | -12.69B |
| Financing Cash Flow | 15.50B | 12.10B | 9.00B | 7.04B | 11.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $33.32B | 7.15 | 19.02% | ― | 16.68% | -28.54% | |
79 Outperform | $36.99B | 10.14 | 21.37% | 1.55% | 7.11% | 22.52% | |
73 Outperform | $19.24B | 16.80 | 10.26% | 3.44% | 12.33% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $10.67B | 4.30 | 14.36% | 5.77% | -6.19% | ― | |
67 Neutral | $40.49B | 15.62 | 7.50% | 2.02% | -23.02% | 52.43% | |
46 Neutral | $10.71B | 15.82 | -152.32% | 2.15% | 7.70% | -155.12% |