| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.32B | 11.66B | 12.44B | 10.53B | 12.64B | 7.61B |
| Gross Profit | 7.19B | 9.23B | 6.60B | 5.19B | 7.58B | 7.32B |
| EBITDA | 190.00M | -969.00M | 3.20B | 1.78B | 3.83B | 3.37B |
| Net Income | -822.00M | -1.38B | 1.31B | 1.30B | 2.15B | 1.75B |
Balance Sheet | ||||||
| Total Assets | 310.38B | 317.99B | 295.87B | 276.81B | 252.70B | 292.26B |
| Cash, Cash Equivalents and Short-Term Investments | 50.38B | 52.73B | 8.20B | 9.41B | 67.64B | 83.40B |
| Total Debt | 6.93B | 6.56B | 6.78B | 6.33B | 5.85B | 5.89B |
| Total Liabilities | 308.13B | 316.20B | 292.30B | 271.66B | 249.11B | 278.70B |
| Stockholders Equity | 273.00M | -74.00M | 1.58B | 2.65B | 1.40B | 11.52B |
Cash Flow | ||||||
| Free Cash Flow | 807.00M | 679.00M | 1.49B | -325.00M | -417.00M | -313.00M |
| Operating Cash Flow | 840.00M | 713.00M | 1.64B | -208.00M | -250.00M | -193.00M |
| Investing Cash Flow | -12.58B | -10.75B | -15.36B | -4.85B | -7.49B | -12.69B |
| Financing Cash Flow | 13.24B | 15.50B | 12.10B | 9.00B | 7.04B | 11.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $31.68B | 6.60 | 20.48% | ― | 8.66% | 32.96% | |
77 Outperform | $35.35B | 8.71 | 22.01% | 1.55% | 6.90% | 41.67% | |
72 Outperform | $22.32B | 14.73 | 13.25% | 3.44% | -1.98% | 48.93% | |
70 Outperform | $39.45B | 12.64 | 7.70% | 2.02% | -2.31% | 26.43% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $11.56B | -14.15 | -219.79% | 2.15% | -19.35% | -175.55% | |
65 Neutral | $12.71B | 11.33 | 11.63% | 5.77% | 33.06% | 50.47% |