Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.78B | 12.44B | 10.53B | 13.92B | 9.93B | 12.41B |
Gross Profit | 13.14B | 10.00B | 2.86B | 5.87B | 7.28B | 807.00M |
EBITDA | 3.10B | 3.20B | 1.78B | 3.83B | 5.63B | 864.00M |
Net Income | 1.26B | 1.31B | 1.30B | 2.15B | 1.75B | -648.00M |
Balance Sheet | ||||||
Total Assets | 287.37B | 295.87B | 276.81B | 252.70B | 292.26B | 275.40B |
Cash, Cash Equivalents and Short-Term Investments | 34.16B | 83.61B | 75.27B | 67.64B | 5.82B | 11.73B |
Total Debt | 6.59B | 6.78B | 5.63B | 5.23B | 5.12B | 5.28B |
Total Liabilities | 282.87B | 292.30B | 271.66B | 249.11B | 278.70B | 258.08B |
Stockholders Equity | 2.40B | 1.58B | 2.65B | 1.40B | 11.52B | 15.58B |
Cash Flow | ||||||
Free Cash Flow | 2.03B | 1.85B | -325.00M | -417.00M | -313.00M | -168.00M |
Operating Cash Flow | 2.13B | 2.01B | -208.00M | -250.00M | -193.00M | -61.00M |
Investing Cash Flow | -14.37B | -15.86B | -4.85B | -7.49B | -12.69B | -7.82B |
Financing Cash Flow | 9.72B | 12.44B | 9.00B | 7.04B | 11.95B | 9.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $37.09B | 11.96 | 19.55% | 1.54% | 7.67% | 15.99% | |
79 Outperform | $34.08B | 9.60 | 17.09% | ― | 23.79% | -32.09% | |
75 Outperform | $44.90B | 15.02 | 7.61% | 2.02% | -33.87% | -5.72% | |
73 Outperform | $17.81B | 16.10 | 10.16% | 3.71% | -3.34% | -3.32% | |
71 Outperform | $15.80B | 42.55 | 34.30% | 1.89% | 5.05% | -47.26% | |
69 Neutral | $11.96B | 8.46 | 14.42% | 5.84% | -6.19% | ― | |
68 Neutral | $18.05B | 11.73 | 10.24% | 3.73% | 9.66% | 1.70% |
On August 25, 2025, Equitable Holdings, Inc. amended its Reimbursement Agreements with Commerzbank AG and MUFG Bank to align with its Revolving Credit Agreement, introducing changes to financial covenants and extending the Commitment Termination Date by two years. Earlier, on August 21 and August 26, 2025, the company terminated several bilateral letter of credit facilities with multiple banks, including Barclays Bank PLC and Citibank Europe PLC, marking a strategic shift in its financial operations.
Equitable Holdings reported its second-quarter 2025 financial results, highlighting a net loss of $349 million and Non-GAAP operating earnings of $352 million. Despite a decrease in earnings compared to the previous year, the company achieved significant milestones, including a reinsurance transaction with RGA that generated over $2 billion in value and reduced mortality exposure by 75%. The company also reported positive net flows in its Retirement and Wealth Management segments, while Asset Management experienced net outflows. Equitable Holdings returned $318 million to shareholders and maintained a strong financial condition with a combined NAIC RBC ratio over 500%. Looking forward, the company expects earnings growth to accelerate in the second half of 2025, supported by its integrated business model and strategic initiatives.
On July 31, 2025, Equitable Holdings completed a significant reinsurance transaction with RGA Reinsurance Company, involving its subsidiaries Equitable Financial Life Insurance Company, Equitable Financial Life Insurance Company of America, and Equitable Financial Life and Annuity Company. The transaction, which was initially announced on February 23, 2025, allows Equitable to reinsure 75% of its in-force individual life insurance block, generating over $2 billion in value and reducing exposure to future mortality volatility. This strategic move enables Equitable Holdings to enhance its focus on core businesses such as retirement, asset management, and wealth management.
On July 29, 2025, Equitable Holdings, Inc. entered into a new Revolving Credit Agreement with a syndicate of banks, including JPMorgan Chase Bank, N.A. as the Administrative Agent. This agreement establishes a $1 billion five-year senior unsecured revolving credit facility, allowing for extensions of credit up to $1 billion at any one time, including letters of credit for subsidiary accounts. Concurrently, Equitable Holdings terminated its previous $1.5 billion revolving credit facility established in 2018, indicating a strategic shift in its financial arrangements.