| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 382.80M | 365.30M | 314.50M | 261.28M | 209.39M | 151.31M |
| Gross Profit | 281.94M | 168.94M | 141.56M | 261.28M | 209.39M | 151.31M |
| EBITDA | 95.32M | 85.91M | 64.99M | 42.42M | 17.24M | 13.97M |
| Net Income | 30.38M | 27.83M | 30.43M | 14.14M | 565.00K | 5.40M |
Balance Sheet | ||||||
| Total Assets | 392.81M | 414.86M | 397.65M | 354.89M | 321.35M | 270.29M |
| Cash, Cash Equivalents and Short-Term Investments | 25.65M | 34.39M | 57.97M | 44.05M | 30.39M | 30.48M |
| Total Debt | 375.73M | 352.29M | 153.38M | 143.22M | 165.16M | 174.96M |
| Total Liabilities | 597.00M | 577.65M | 358.58M | 338.11M | 354.98M | 339.48M |
| Stockholders Equity | -121.27M | -95.50M | 43.89M | 56.55M | 10.67M | -14.02M |
Cash Flow | ||||||
| Free Cash Flow | 95.19M | 86.09M | 70.56M | 38.60M | 23.42M | 20.04M |
| Operating Cash Flow | 99.14M | 91.76M | 71.54M | 50.76M | 36.03M | 35.44M |
| Investing Cash Flow | -27.37M | -23.54M | -12.42M | -19.18M | -12.57M | -15.38M |
| Financing Cash Flow | -115.25M | -88.25M | -45.20M | -17.92M | -23.55M | -15.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $1.14B | 8.29 | 18.79% | 4.00% | -4.12% | ― | |
78 Outperform | $33.09B | 8.24 | 20.48% | ― | 8.66% | 32.96% | |
78 Outperform | $36.59B | 10.99 | 22.01% | 1.55% | 6.90% | 41.67% | |
71 Outperform | $9.52B | 7.37 | 16.72% | 6.98% | 13.12% | 33.46% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $1.46B | 52.94 | -30.35% | ― | 17.56% | -3.08% | |
56 Neutral | $1.82B | 4.16 | 9.46% | 2.55% | 2.48% | 138.33% |