| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 365.30M | 314.50M | 261.28M | 209.39M | 151.31M |
| Gross Profit | 168.94M | 141.56M | 261.28M | 209.39M | 151.31M |
| EBITDA | 85.91M | 64.99M | 42.42M | 17.24M | 13.97M |
| Net Income | 27.83M | 30.43M | 14.14M | 565.00K | 5.40M |
Balance Sheet | |||||
| Total Assets | 414.86M | 397.65M | 354.89M | 321.35M | 270.29M |
| Cash, Cash Equivalents and Short-Term Investments | 34.39M | 54.28M | 41.96M | 28.74M | 28.53M |
| Total Debt | 352.29M | 153.38M | 143.22M | 165.16M | 174.96M |
| Total Liabilities | 577.65M | 358.58M | 338.11M | 354.98M | 339.48M |
| Stockholders Equity | -95.50M | 43.89M | 56.55M | 10.67M | -14.02M |
Cash Flow | |||||
| Free Cash Flow | 86.09M | 70.56M | 38.60M | 23.42M | 20.04M |
| Operating Cash Flow | 91.76M | 71.54M | 50.76M | 36.03M | 35.44M |
| Investing Cash Flow | -23.54M | -12.42M | -19.18M | -12.57M | -15.38M |
| Financing Cash Flow | -88.25M | -45.20M | -17.92M | -23.55M | -15.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $33.20B | 7.15 | 19.02% | ― | 16.68% | -28.54% | |
81 Outperform | $1.04B | 8.68 | 18.79% | 4.00% | 0.76% | ― | |
79 Outperform | $36.99B | 10.14 | 21.37% | 1.55% | 7.11% | 22.52% | |
70 Outperform | $9.67B | 11.89 | 15.32% | 6.98% | 7.08% | -4.36% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $1.51B | 66.09 | -30.28% | ― | 24.81% | 55.93% | |
56 Neutral | $1.65B | 9.21 | -0.57% | 2.55% | 11.71% | -101.08% |