| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 365.30M | 314.50M | 261.28M | 209.39M | 151.31M |
| Gross Profit | 168.94M | 141.56M | 261.28M | 209.39M | 151.31M |
| EBITDA | 85.91M | 64.99M | 42.42M | 17.24M | 13.97M |
| Net Income | 27.83M | 30.43M | 14.14M | 565.00K | 5.40M |
Balance Sheet | |||||
| Total Assets | 414.86M | 397.65M | 354.89M | 321.35M | 270.29M |
| Cash, Cash Equivalents and Short-Term Investments | 34.39M | 54.28M | 41.96M | 28.74M | 28.53M |
| Total Debt | 403.46M | 153.38M | 143.22M | 165.16M | 174.96M |
| Total Liabilities | 577.65M | 358.58M | 338.11M | 354.98M | 339.48M |
| Stockholders Equity | -95.50M | 43.89M | 56.55M | 10.67M | -14.02M |
Cash Flow | |||||
| Free Cash Flow | 86.09M | 70.56M | 38.60M | 23.42M | 20.04M |
| Operating Cash Flow | 91.76M | 71.54M | 50.76M | 36.03M | 35.44M |
| Investing Cash Flow | -23.54M | -12.42M | -19.18M | -12.57M | -15.38M |
| Financing Cash Flow | -88.25M | -45.20M | -17.92M | -23.55M | -15.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $35.96B | 8.70 | 19.54% | ― | 16.68% | -28.54% | |
79 Outperform | $39.13B | 10.58 | 21.66% | 1.55% | 7.11% | 22.52% | |
79 Outperform | $1.11B | 8.72 | 18.68% | 4.00% | 0.76% | ― | |
70 Outperform | $10.59B | 11.52 | 16.22% | 6.98% | 7.08% | -4.36% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $2.02B | 52.85 | ― | ― | 24.81% | 55.93% | |
57 Neutral | $2.05B | 8.97 | -0.57% | 2.55% | 11.71% | -101.08% |
Goosehead Insurance reported fourth‑quarter 2025 revenue of $105.3 million, up 12% year on year, with core revenue rising 15% and written premiums up 13%, even as quarterly net income slipped to $20.8 million from $23.8 million and margins narrowed. For full‑year 2025, net income declined to $44.5 million from $49.1 million, though adjusted EBITDA climbed 14% to $113.6 million, underscoring solid underlying growth as the firm invested heavily in technology, corporate producers, and service capacity.
The company highlighted the rollout of its Digital Agent 2.0 platform, now live in Texas, which it describes as the first end‑to‑end comparative digital buying experience for U.S. personal lines insurance, supported by AI‑driven service tools aimed at boosting efficiency and reinforcing its competitive moat. Goosehead also stepped up shareholder returns in 2025, repurchasing $81.7 million of stock at an average price of $80.60 and, on February 17, 2026, expanding its buyback authorization by a further $180 million through May 1, 2027, while guiding for 2026 organic revenue growth of 10%–19% and premium growth of 12%–20%.
In governance moves effective February 18, 2026, the board elected veteran corporate lawyer Louis Goldberg as an independent director and member of the Nominating and Governance Committee, bringing more than 28 years of board advisory experience at Davis Polk and a strong corporate governance track record. On the same date, director Thomas McConnon chose to leave the board ahead of his term’s scheduled expiry in May 2026, with the company noting that his departure did not stem from any disagreement over operations, policies, or practices.
The most recent analyst rating on (GSHD) stock is a Hold with a $63.00 price target. To see the full list of analyst forecasts on GooseHead Insurance stock, see the GSHD Stock Forecast page.