| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 353.97M | 314.50M | 261.28M | 209.39M | 151.31M | 117.01M |
| Gross Profit | 256.91M | 141.56M | 261.28M | 209.39M | 151.31M | 117.01M |
| EBITDA | 82.49M | 64.99M | 42.42M | 17.24M | 13.97M | 23.60M |
| Net Income | 30.25M | 30.43M | 14.14M | 565.00K | 5.40M | 9.29M |
Balance Sheet | ||||||
| Total Assets | 403.60M | 397.65M | 354.89M | 321.35M | 270.29M | 185.84M |
| Cash, Cash Equivalents and Short-Term Investments | 51.59M | 54.28M | 41.96M | 28.74M | 28.53M | 24.91M |
| Total Debt | 57.65M | 153.38M | 143.22M | 165.16M | 174.96M | 119.04M |
| Total Liabilities | 574.32M | 358.58M | 338.11M | 354.98M | 339.48M | 224.24M |
| Stockholders Equity | -104.98M | 43.89M | 56.55M | 10.67M | -14.02M | -4.88M |
Cash Flow | ||||||
| Free Cash Flow | 72.38M | 70.56M | 38.60M | 23.42M | 20.04M | 14.28M |
| Operating Cash Flow | 81.11M | 71.54M | 50.76M | 36.03M | 35.44M | 24.64M |
| Investing Cash Flow | -17.97M | -12.42M | -19.18M | -12.57M | -15.38M | -10.33M |
| Financing Cash Flow | -58.73M | -45.20M | -17.92M | -23.55M | -15.83M | -3.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $33.81B | 8.49 | 17.81% | ― | 16.68% | -28.54% | |
79 Outperform | $1.04B | 8.50 | 18.68% | 4.00% | 0.76% | ― | |
79 Outperform | $10.52B | 12.59 | 12.96% | 6.98% | 7.08% | -4.36% | |
78 Outperform | $37.68B | 10.77 | 20.07% | 1.55% | 7.11% | 22.52% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | $2.74B | 62.91 | ― | ― | 24.81% | 55.93% | |
57 Neutral | $1.99B | -360.97 | -0.57% | 2.55% | 11.71% | -101.08% |