Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 261.28M | $ 209.39M | $ 151.31M | $ 117.01M | $ 77.49M |
Gross Profit | $ 108.67M | $ 76.10M | $ 58.27M | $ 50.20M | $ 35.77M |
Operating Income | $ 32.96M | $ 8.29M | $ -64.40M | $ -36.14M | $ -25.63M |
EBITDA | $ 45.83M | $ 17.01M | $ 13.55M | $ 23.09M | $ 16.00M |
Net Income | $ 14.14M | $ 2.63M | $ 8.30M | $ 18.75M | $ 10.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 41.96M | $ 28.74M | $ 28.53M | $ 24.91M | $ 14.34M |
Total Assets | $ 354.89M | $ 321.35M | $ 267.80M | $ 185.84M | $ 64.63M |
Total Debt | $ 143.22M | $ 165.16M | $ 174.96M | $ 119.04M | $ 46.16M |
Net Debt | $ 101.26M | $ 136.42M | $ 146.44M | $ 94.13M | $ 31.82M |
Total Liabilities | $ 338.11M | $ 354.98M | $ 336.99M | $ 224.24M | $ 95.64M |
Stockholders' Equity | $ 56.55M | $ 10.67M | $ -14.21M | $ -4.88M | $ -9.01M |
Cash Flow | |||||
Free Cash Flow | $ 38.60M | $ 23.11M | $ 20.04M | $ 14.28M | $ 17.14M |
Operating Cash Flow | $ 50.76M | $ 35.72M | $ 35.44M | $ 24.64M | $ 21.24M |
Investing Cash Flow | $ -19.18M | $ -12.57M | $ -15.38M | $ -10.33M | $ -4.08M |
Financing Cash Flow | $ -17.92M | $ -23.25M | $ -15.83M | $ -3.33M | $ -20.91M |