| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.90B | 1.88B | 1.77B | 1.51B | 1.70B | 1.18B |
| Gross Profit | 712.18M | 561.42M | 454.63M | 390.87M | 731.77M | 459.60M |
| EBITDA | 512.05M | 530.45M | 441.55M | 393.11M | 736.71M | 359.39M |
| Net Income | 395.01M | 403.34M | 345.78M | 304.61M | 583.41M | 279.35M |
Balance Sheet | ||||||
| Total Assets | 6.40B | 6.16B | 5.63B | 5.18B | 4.77B | 4.51B |
| Cash, Cash Equivalents and Short-Term Investments | 1.94B | 172.13M | 114.70M | 3.03B | 2.73B | 2.50B |
| Total Debt | 347.25M | 100.00M | 100.00M | 200.00M | 399.73M | 199.68M |
| Total Liabilities | 4.61B | 4.38B | 4.11B | 3.77B | 3.59B | 3.28B |
| Stockholders Equity | 1.80B | 1.78B | 1.52B | 1.41B | 1.18B | 1.23B |
Cash Flow | ||||||
| Free Cash Flow | 550.36M | 608.70M | 555.51M | 458.34M | 244.56M | 376.60M |
| Operating Cash Flow | 553.54M | 614.22M | 560.22M | 464.26M | 250.45M | 384.90M |
| Investing Cash Flow | -538.33M | -362.13M | -318.87M | -211.80M | 48.88M | -274.83M |
| Financing Cash Flow | 6.86M | -240.32M | -237.98M | -238.85M | -365.31M | -83.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $6.57B | 8.24 | 20.92% | 1.97% | 6.41% | 66.30% | |
80 Outperform | $4.91B | 11.67 | 12.93% | 1.85% | 8.76% | 99.32% | |
79 Outperform | $5.36B | 1.59 | 22.87% | 0.05% | 29.96% | 377.33% | |
74 Outperform | $5.33B | 9.63 | 25.65% | 1.34% | 9.44% | 15.60% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $4.73B | 23.95 | 13.40% | 4.05% | 9.01% | 40.14% | |
56 Neutral | $2.01B | -74.49 | 5.08% | 3.15% | 3.36% | -55.22% |