| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.88B | 1.77B | 1.51B | 1.70B | 1.18B |
| Gross Profit | 561.42M | 454.63M | 390.87M | 731.77M | 459.60M |
| EBITDA | 530.45M | 441.55M | 393.11M | 736.71M | 359.39M |
| Net Income | 403.34M | 345.78M | 304.61M | 583.41M | 279.35M |
Balance Sheet | |||||
| Total Assets | 6.16B | 5.63B | 5.18B | 4.77B | 4.51B |
| Cash, Cash Equivalents and Short-Term Investments | 172.13M | 114.70M | 3.03B | 2.73B | 2.50B |
| Total Debt | 100.00M | 100.00M | 200.00M | 399.73M | 199.68M |
| Total Liabilities | 4.38B | 4.11B | 3.77B | 3.59B | 3.28B |
| Stockholders Equity | 1.78B | 1.52B | 1.41B | 1.18B | 1.23B |
Cash Flow | |||||
| Free Cash Flow | 608.70M | 555.51M | 458.34M | 244.56M | 376.60M |
| Operating Cash Flow | 614.22M | 560.22M | 464.26M | 250.45M | 384.90M |
| Investing Cash Flow | -362.13M | -318.87M | -211.80M | 48.88M | -274.83M |
| Financing Cash Flow | -240.32M | -237.98M | -238.85M | -365.31M | -83.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $5.34B | 4.80 | 22.87% | 0.05% | -4.24% | -78.10% | |
78 Outperform | $5.33B | 14.63 | 23.08% | 4.05% | 3.72% | -16.23% | |
77 Outperform | $4.51B | 10.96 | 13.59% | 1.85% | 10.98% | 74.87% | |
77 Outperform | $6.02B | 8.17 | 19.99% | 1.97% | 5.26% | 72.46% | |
74 Outperform | $4.91B | 9.63 | 25.65% | 1.34% | 6.18% | -21.28% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
56 Neutral | $1.83B | -74.49 | 9.03% | 3.15% | 4.51% | -8.29% |