| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.49B | 2.35B | 2.17B | 1.16B | 614.40M | 895.60M |
| Gross Profit | 1.11B | 1.07B | 1.15B | 370.90M | 33.10M | 813.30M |
| EBITDA | 381.10M | 371.10M | 610.30M | -104.80M | -231.50M | 677.40M |
| Net Income | 140.20M | 230.40M | 509.20M | 792.80M | -275.40M | 708.70M |
Balance Sheet | ||||||
| Total Assets | 12.35B | 9.93B | 8.39B | 7.39B | 7.00B | 4.83B |
| Cash, Cash Equivalents and Short-Term Investments | 1.42B | 1.22B | 1.61B | 1.18B | 605.80M | 354.00M |
| Total Debt | 765.80M | 562.50M | 564.60M | 575.20M | 639.10M | 376.40M |
| Total Liabilities | 6.63B | 4.79B | 3.82B | 3.45B | 3.30B | 1.01B |
| Stockholders Equity | 4.77B | 4.48B | 4.24B | 3.75B | 3.55B | 3.91B |
Cash Flow | ||||||
| Free Cash Flow | 560.70M | 586.80M | 404.10M | 326.30M | 98.20M | -12.80M |
| Operating Cash Flow | 560.70M | 586.80M | 404.10M | 326.30M | 98.20M | -12.80M |
| Investing Cash Flow | -615.10M | -447.00M | -543.90M | 108.40M | -204.00M | 65.50M |
| Financing Cash Flow | 182.60M | 4.20M | 7.20M | -327.40M | 149.20M | -21.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $4.91B | 12.51 | 12.22% | 1.91% | 10.98% | 74.87% | |
73 Outperform | $5.23B | 37.37 | 2.95% | 0.05% | -4.24% | -78.10% | |
70 Outperform | $4.44B | 45.53 | 16.42% | ― | 17.47% | 54.19% | |
69 Neutral | $5.18B | 11.78 | 21.47% | 1.36% | 6.18% | -21.28% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $5.82B | -32.77 | -31.34% | ― | 30.53% | 21.82% | |
52 Neutral | $2.42B | 10.77 | 9.03% | 3.10% | 4.51% | -8.29% |
On December 5, 2025, White Mountains Insurance Group completed the sale of a controlling financial interest in WM Pierce Holdings, Inc., including Bamboo Ide8 Insurance Services, to affiliates of CVC Capital Partners. The transaction involved selling approximately 77.3% of its equity interest in the Bamboo Group for $848 million, while retaining an indirect equity interest valued at $250 million. This strategic move allows White Mountains to maintain a 15% equity stake in Bamboo, potentially impacting its market positioning and stakeholder interests.
On October 2, 2025, White Mountains Insurance Group announced a securities purchase agreement to sell approximately 77% of its equity interest in Bamboo Ide8 Insurance Services, LLC to affiliates of CVC Capital Partners, valuing Bamboo at $1.75 billion. The transaction, expected to close by the end of the fourth quarter of 2025, will result in a gain of approximately $310 to White Mountains’ book value per share and net cash proceeds of approximately $840 million, while retaining a 15% equity stake in Bamboo. This strategic move is anticipated to enhance White Mountains’ financial position and support Bamboo’s growth in the homeowners’ insurance market.