Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 862.20M | 15.80M | 2.17B | 1.16B | 614.40M | 781.40M |
Gross Profit | 589.50M | -45.00M | 2.13B | 1.06B | 614.40M | 770.10M |
EBITDA | 418.20M | 377.50M | 610.30M | -103.90M | -232.50M | 711.20M |
Net Income | 201.30M | 230.40M | 502.00M | 792.80M | -290.90M | 711.20M |
Balance Sheet | ||||||
Total Assets | 6.78B | 9.93B | 8.39B | 7.39B | 7.00B | 4.83B |
Cash, Cash Equivalents and Short-Term Investments | 162.70M | 1.22B | 1.61B | 1.18B | 605.80M | 354.10M |
Total Debt | 694.60M | 562.50M | 564.60M | 575.20M | 639.10M | 376.40M |
Total Liabilities | 5.24B | 4.79B | 3.82B | 3.45B | 3.30B | 1.01B |
Stockholders Equity | 4.64B | 4.48B | 4.24B | 3.75B | 3.55B | 3.91B |
Cash Flow | ||||||
Free Cash Flow | 470.80M | 586.80M | 404.10M | 365.00M | 38.60M | -60.60M |
Operating Cash Flow | 470.80M | 586.80M | 404.10M | 365.00M | 38.60M | -60.60M |
Investing Cash Flow | -509.30M | -447.00M | -543.90M | 115.50M | -208.30M | 64.60M |
Financing Cash Flow | 121.10M | 4.20M | 7.20M | -327.40M | 217.60M | 49.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 6.26B | 11.50 | 17.27% | 2.06% | 4.47% | 102.98% | |
76 Outperform | 6.01B | 18.67 | 22.72% | 4.00% | 10.29% | -4.70% | |
75 Outperform | 4.71B | 12.59 | 11.39% | 1.96% | 12.27% | 66.53% | |
72 Outperform | 716.46M | 10.80 | 15.79% | 3.04% | 5.64% | -17.95% | |
69 Neutral | $4.42B | 21.31 | 4.47% | 0.06% | 8.08% | -57.76% | |
58 Neutral | 3.30B | 9.90 | 0.00% | 2.41% | 2.75% | 572.22% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |
On September 2, 2025, White Mountains Insurance Group completed the acquisition of a 50% stake in AQ Phoenix Parent, L.P, known as Distinguished Programs, for $224 million in cash. This acquisition increases White Mountains’ ownership to a 51% controlling interest, potentially strengthening its market position and influence in the insurance sector.
On December 31, 2025, Manning Rountree will retire as CEO of White Mountains Insurance Group, transitioning to a Senior Advisor role until January 1, 2028. Liam Caffrey, currently President and CFO, will succeed him as CEO on January 1, 2026, with Michael Papamichael and Giles Harrison taking over as CFO and President, respectively. This leadership transition is seen as a strategic move to continue the company’s strong performance and shareholder value creation.
On July 18, 2025, White Mountains Insurance Group, along with Ethos Capital and British Columbia Investment Management Corporation, completed a $150 million strategic investment in BroadStreet Partners, a leading middle-market insurance brokerage. This investment marks a significant milestone for BroadStreet, which specializes in commercial and personal property & casualty and employee benefits solutions, by supporting its growth trajectory and enhancing its market position through partnerships with independent insurance agencies.
On July 16, 2025, White Mountains Insurance Group, Ltd. entered into a Credit Agreement establishing a senior unsecured revolving credit facility of up to $250 million, with BofA Securities, Inc. and Barclays Bank plc as joint lead arrangers. The facility, which matures on July 16, 2028, remains undrawn with no immediate plans for utilization. The agreement includes customary conditions and covenants, such as maintaining a minimum Consolidated Net Worth and not exceeding a consolidated Debt to Cap Ratio of 32.5%.
On July 4, 2025, White Mountains Insurance Group entered into a Unit Purchase Agreement to acquire a 51% controlling interest in Distinguished Programs for approximately $230 million. The transaction, expected to close in the third quarter of 2025, will see White Mountains partnering with Distinguished’s existing management team and Aquiline Capital Partners, the current minority equityholder. This acquisition positions White Mountains to capitalize on growth opportunities in the specialty insurance market, enhancing its industry presence and operational capabilities.
In its 2025 Annual Investor Presentation, White Mountains Insurance Group reported an 8% growth in Adjusted Book Value per Share (ABVPS) for 2024, which fell short of its target. The company highlighted strong operating results from its Ark and Bamboo businesses, although results were mixed in other areas. The presentation also noted significant capital deployments and distributions, with a total capital of $5.8 billion as of the first quarter of 2025. Ark, a specialized P&C insurance business, achieved excellent results in 2024 with a combined ratio of 83% and a 28% growth in Tangible Book Value, while maintaining strong performance in the first quarter of 2025.