Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.52B | $ 1.70B | $ 1.18B | $ 983.63M | $ 1.00B |
Gross Profit | $ 1.52B | $ 1.70B | $ 1.18B | $ 983.63M | $ 1.00B |
Operating Income | $ -28.17M | $ 720.81M | $ 344.32M | $ 189.84M | $ 232.73M |
EBITDA | $ -5.54M | $ 736.71M | $ 322.33M | $ 184.64M | $ 227.53M |
Net Income | $ 304.61M | $ 583.41M | $ 279.35M | $ 157.09M | $ 191.64M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 36.42M | $ 59.05M | $ 88.80M | $ 62.22M | $ 2.03B |
Total Assets | $ 5.18B | $ 4.77B | $ 4.51B | $ 3.94B | $ 3.55B |
Total Debt | $ 100.00M | $ 199.86M | $ 199.68M | $ 149.49M | $ 149.30M |
Net Debt | $ 63.58M | $ 177.04M | $ 110.87M | $ 87.27M | $ 103.10M |
Total Liabilities | $ 3.77B | $ 3.59B | $ 3.28B | $ 2.80B | $ 2.55B |
Stockholders' Equity | $ 1.41B | $ 1.18B | $ 1.23B | $ 1.14B | $ 995.39M |
Cash Flow | |||||
Free Cash Flow | $ 458.34M | $ 244.56M | $ 376.60M | $ 257.49M | $ 269.96M |
Operating Cash Flow | $ 464.26M | $ 250.45M | $ 384.90M | $ 263.26M | $ 276.92M |
Investing Cash Flow | $ -211.80M | $ 48.88M | $ -274.83M | $ -167.99M | $ -184.75M |
Financing Cash Flow | $ -238.85M | $ -365.31M | $ -83.49M | $ -79.26M | $ -76.10M |