| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.56B | 6.02B | 5.59B | 5.30B | 5.32B |
| Gross Profit | 3.28B | 1.79B | 1.20B | 1.04B | 1.39B |
| EBITDA | 1.35B | 1.13B | 542.42M | 374.56M | 778.19M |
| Net Income | 1.01B | 1.08B | 376.29M | 223.08M | 618.61M |
Balance Sheet | |||||
| Total Assets | 32.32B | 32.52B | 30.25B | 27.68B | 27.37B |
| Cash, Cash Equivalents and Short-Term Investments | 1.32B | 6.92B | 5.31B | 4.95B | 5.51B |
| Total Debt | 1.60B | 1.49B | 1.52B | 1.50B | 1.43B |
| Total Liabilities | 25.97B | 26.43B | 24.99B | 23.04B | 21.96B |
| Stockholders Equity | 6.36B | 6.09B | 5.26B | 4.64B | 5.41B |
Cash Flow | |||||
| Free Cash Flow | -40.93M | 1.84B | 1.26B | 655.39M | 1.08B |
| Operating Cash Flow | -40.93M | 1.84B | 1.26B | 692.22M | 1.11B |
| Investing Cash Flow | -628.73M | 280.45M | -855.61M | -655.80M | -1.11B |
| Financing Cash Flow | -1.09B | -417.29M | -202.37M | -149.62M | -186.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $5.34B | 4.80 | 22.87% | 0.05% | -4.24% | -78.10% | |
78 Outperform | $5.33B | 14.63 | 23.08% | 4.05% | 3.72% | -16.23% | |
78 Outperform | $7.60B | 17.97 | 28.25% | 0.17% | 18.13% | 15.69% | |
77 Outperform | $4.51B | 10.96 | 13.59% | 1.85% | 10.98% | 74.87% | |
77 Outperform | $6.02B | 8.17 | 19.99% | 1.97% | 5.26% | 72.46% | |
69 Neutral | $7.42B | 8.30 | 16.27% | 1.80% | 6.37% | 68.32% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |