| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.61B | 6.56B | 6.02B | 5.59B | 5.30B | 5.32B |
| Gross Profit | 2.68B | 3.28B | 1.79B | 1.20B | 1.04B | 1.39B |
| EBITDA | 1.44B | 1.35B | 1.13B | 542.42M | 374.56M | 778.19M |
| Net Income | 1.07B | 1.01B | 1.08B | 376.29M | 223.08M | 618.61M |
Balance Sheet | ||||||
| Total Assets | 35.62B | 34.46B | 32.68B | 30.25B | 27.68B | 27.37B |
| Cash, Cash Equivalents and Short-Term Investments | 5.80B | 5.72B | 6.92B | 5.31B | 4.95B | 5.51B |
| Total Debt | 1.49B | 1.49B | 1.49B | 1.52B | 1.50B | 1.43B |
| Total Liabilities | 29.24B | 28.11B | 26.59B | 24.99B | 23.04B | 21.96B |
| Stockholders Equity | 6.38B | 6.36B | 6.09B | 5.26B | 4.64B | 5.41B |
Cash Flow | ||||||
| Free Cash Flow | 169.39M | -40.93M | 1.84B | 1.26B | 655.39M | 1.08B |
| Operating Cash Flow | 169.39M | -40.93M | 1.84B | 1.26B | 692.22M | 1.11B |
| Investing Cash Flow | -1.41B | -628.73M | 280.45M | -855.61M | -655.80M | -1.11B |
| Financing Cash Flow | -700.53M | -1.09B | -417.29M | -202.37M | -149.62M | -186.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $6.41B | 8.24 | 20.92% | 1.97% | 6.41% | 66.30% | |
80 Outperform | $4.84B | 11.67 | 12.93% | 1.85% | 8.76% | 99.32% | |
79 Outperform | $5.37B | 1.59 | 22.87% | 0.05% | 29.96% | 377.33% | |
78 Outperform | $7.01B | 17.44 | 28.05% | 0.17% | 17.08% | 30.47% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $7.29B | 7.37 | 16.27% | 1.80% | 9.07% | 33.25% | |
67 Neutral | $4.66B | 23.95 | 13.40% | 4.05% | 9.01% | 40.14% |