| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.15B | 8.17B | 8.28B | 7.73B | 6.77B | 6.23B |
| Gross Profit | 2.64B | 3.79B | 1.47B | 1.35B | 1.20B | 1.37B |
| EBITDA | 1.26B | 1.24B | 1.28B | 1.23B | 1.31B | 1.62B |
| Net Income | 879.00M | 842.00M | 887.00M | 852.00M | 898.00M | 2.00B |
Balance Sheet | ||||||
| Total Assets | 25.84B | 32.64B | 25.01B | 24.62B | 24.09B | 24.89B |
| Cash, Cash Equivalents and Short-Term Investments | 1.35B | 2.44B | 1.41B | 1.23B | 872.00M | 2.13B |
| Total Debt | 1.82B | 1.82B | 1.90B | 1.83B | 1.69B | 2.20B |
| Total Liabilities | 21.16B | 27.82B | 20.54B | 20.36B | 20.04B | 19.87B |
| Stockholders Equity | 4.68B | 4.82B | 4.47B | 4.26B | 4.05B | 5.01B |
Cash Flow | ||||||
| Free Cash Flow | 1.57B | 1.40B | 1.15B | 1.90B | 1.07B | 1.56B |
| Operating Cash Flow | 1.67B | 1.53B | 1.15B | 1.97B | 1.15B | 1.71B |
| Investing Cash Flow | -1.47B | -835.00M | 95.00M | 414.00M | -1.05B | -436.00M |
| Financing Cash Flow | -117.00M | -377.00M | -1.07B | -2.03B | -1.36B | -1.96B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $6.84B | 8.24 | 20.92% | 1.97% | 6.41% | 66.30% | |
80 Outperform | $5.43B | 11.67 | 12.93% | 1.85% | 8.76% | 99.32% | |
78 Outperform | $7.20B | 17.44 | 28.05% | 0.17% | 17.08% | 30.47% | |
76 Outperform | $11.40B | 13.92 | 18.76% | 6.71% | -1.65% | 10.67% | |
73 Outperform | $4.87B | 23.95 | 22.00% | 4.05% | 9.01% | 40.14% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $11.99B | 9.61 | 11.94% | 8.03% | 4.05% | 35.90% |