| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.92B | 1.87B | 1.59B | 1.22B | 838.80M | 653.47M |
| Gross Profit | 894.20M | 983.30M | 680.44M | 510.51M | 287.13M | 255.91M |
| EBITDA | 678.76M | 650.78M | 530.65M | 397.59M | 202.57M | 192.10M |
| Net Income | 526.94M | 503.61M | 414.84M | 308.09M | 159.11M | 152.66M |
Balance Sheet | ||||||
| Total Assets | 6.22B | 6.04B | 4.89B | 3.77B | 2.75B | 2.03B |
| Cash, Cash Equivalents and Short-Term Investments | 2.79B | 2.68B | 3.65B | 2.84B | 1.96B | 1.51B |
| Total Debt | 224.47M | 224.40M | 184.12M | 183.85M | 195.75M | 85.39M |
| Total Liabilities | 4.25B | 4.08B | 3.40B | 2.69B | 2.00B | 1.33B |
| Stockholders Equity | 1.97B | 1.96B | 1.48B | 1.09B | 745.45M | 699.34M |
Cash Flow | ||||||
| Free Cash Flow | 1.01B | 990.05M | 952.36M | 853.23M | 550.91M | 401.12M |
| Operating Cash Flow | 1.06B | 1.04B | 976.30M | 859.84M | 557.82M | 407.04M |
| Investing Cash Flow | -855.68M | -922.21M | -960.13M | -860.89M | -708.57M | -351.95M |
| Financing Cash Flow | -125.91M | -71.38M | -29.66M | -28.52M | 185.99M | -11.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $6.81B | 8.24 | 20.92% | 1.97% | 6.41% | 66.30% | |
78 Outperform | $7.19B | 17.44 | 28.05% | 0.17% | 17.08% | 30.47% | |
76 Outperform | $11.38B | 13.92 | 18.76% | 6.71% | -1.65% | 10.67% | |
73 Outperform | $4.84B | 23.95 | 22.00% | 4.05% | 9.01% | 40.14% | |
68 Neutral | $7.41B | 7.37 | 16.93% | 1.80% | 9.07% | 33.25% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $12.02B | 9.61 | 11.94% | 8.03% | 4.05% | 35.90% |