| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.71B | 2.35B | 2.17B | 1.16B | 614.40M |
| Gross Profit | 1.45B | 1.07B | 1.15B | 370.90M | 33.10M |
| EBITDA | 1.41B | 371.10M | 610.30M | -104.80M | -231.50M |
| Net Income | 1.11B | 230.40M | 509.20M | 792.80M | -275.40M |
Balance Sheet | |||||
| Total Assets | 12.31B | 9.93B | 8.39B | 7.39B | 7.00B |
| Cash, Cash Equivalents and Short-Term Investments | 1.97B | 1.22B | 1.61B | 1.18B | 605.80M |
| Total Debt | 837.00M | 611.60M | 564.60M | 575.20M | 639.10M |
| Total Liabilities | 6.05B | 4.79B | 3.82B | 3.45B | 3.30B |
| Stockholders Equity | 5.43B | 4.48B | 4.24B | 3.75B | 3.55B |
Cash Flow | |||||
| Free Cash Flow | -7.20M | 586.80M | 404.10M | 326.30M | 98.20M |
| Operating Cash Flow | -7.20M | 586.80M | 404.10M | 326.30M | 98.20M |
| Investing Cash Flow | 212.70M | -447.00M | -543.90M | 155.70M | -204.00M |
| Financing Cash Flow | -205.20M | 4.20M | 7.20M | -461.80M | 149.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $5.70B | 1.59 | 22.87% | 0.05% | -4.24% | -78.10% | |
77 Outperform | $4.90B | 10.96 | 13.59% | 1.85% | 10.98% | 74.87% | |
74 Outperform | $5.21B | 9.63 | 25.65% | 1.34% | 6.18% | -21.28% | |
70 Outperform | $3.81B | 25.88 | 22.94% | ― | 17.47% | 54.19% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
57 Neutral | $4.25B | -30.89 | -31.19% | ― | 30.53% | 21.82% | |
56 Neutral | $1.88B | -74.49 | 9.03% | 3.15% | 4.51% | -8.29% |