| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.53B | 38.23B | 38.06B | 41.78B | 43.84B | 54.50B |
| Gross Profit | 13.65B | 13.14B | 13.79B | 17.70B | 19.81B | 32.77B |
| EBITDA | 9.90B | 9.37B | 11.07B | 15.56B | 23.74B | 34.13B |
| Net Income | 2.79B | 2.47B | 6.17B | 7.98B | 18.79B | 22.45B |
Balance Sheet | ||||||
| Total Assets | 87.55B | 86.88B | 80.25B | 93.87B | 86.89B | 89.44B |
| Cash, Cash Equivalents and Short-Term Investments | 5.28B | 7.60B | 5.01B | 3.66B | 4.80B | 11.90B |
| Total Debt | 18.83B | 19.39B | 17.74B | 16.80B | 15.44B | 17.20B |
| Total Liabilities | 50.03B | 52.41B | 45.69B | 53.04B | 49.54B | 54.14B |
| Stockholders Equity | 36.62B | 33.63B | 33.43B | 39.31B | 35.87B | 34.47B |
Cash Flow | ||||||
| Free Cash Flow | 3.35B | 3.06B | 2.88B | 7.36B | 6.04B | 20.65B |
| Operating Cash Flow | 9.29B | 9.04B | 9.39B | 13.40B | 11.48B | 25.68B |
| Investing Cash Flow | -7.14B | -7.19B | -5.79B | -6.49B | -4.69B | -6.61B |
| Financing Cash Flow | -1.49B | 221.78M | -2.13B | -7.41B | -13.91B | -20.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $217.35B | 21.63 | 21.41% | 3.55% | 1.04% | -9.88% | |
69 Neutral | $174.75B | 16.57 | 16.59% | 4.60% | 7.59% | -13.66% | |
69 Neutral | $1.60B | 7.63 | 20.95% | 1.14% | 16.41% | ― | |
67 Neutral | $1.27B | 179.15 | 2.79% | ― | 6.42% | ― | |
66 Neutral | $64.21B | 22.64 | 7.68% | 10.04% | 4.64% | -51.66% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
51 Neutral | $10.18B | -142.69 | -3.49% | ― | 60.93% | 34.20% |